X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DB REALTY with Unitech - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs UNITECH - Comparison Results

UNITECH 
   Change

Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY UNITECH DB REALTY/
UNITECH
 
P/E (TTM) x -30.3 -5.3 - View Chart
P/BV x 0.5 0.2 251.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DB REALTY   UNITECH
EQUITY SHARE DATA
    DB REALTY
Mar-17
UNITECH
Mar-16
DB REALTY/
UNITECH
5-Yr Chart
Click to enlarge
High Rs6318 339.7%   
Low Rs353 1,029.4%   
Sales per share (Unadj.) Rs5.67.7 73.1%  
Earnings per share (Unadj.) Rs-3.2-3.5 91.3%  
Cash flow per share (Unadj.) Rs-2.7-3.3 81.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs114.038.5 296.3%  
Shares outstanding (eoy) m243.262,616.30 9.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.71.4 612.0%   
Avg P/E ratio x-15.5-3.2 489.8%  
P/CF ratio (eoy) x-18.0-3.3 547.7%  
Price / Book Value ratio x0.40.3 150.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m11,85928,518 41.6%   
No. of employees `0000.10.9 9.4%   
Total wages/salary Rs m1981,536 12.9%   
Avg. sales/employee Rs Th15,710.321,745.6 72.2%   
Avg. wages/employee Rs Th2,272.41,660.3 136.9%   
Avg. net profit/employee Rs Th-8,809.2-9,758.9 90.3%   
INCOME DATA
Net Sales Rs m1,36720,115 6.8%  
Other income Rs m1,369647 211.4%   
Total revenues Rs m2,73520,762 13.2%   
Gross profit Rs m-860-6,710 12.8%  
Depreciation Rs m108354 30.5%   
Interest Rs m9563,274 29.2%   
Profit before tax Rs m-556-9,691 5.7%   
Minority Interest Rs m5912 512.2%   
Prior Period Items Rs m0-1 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m270-653 -41.3%   
Profit after tax Rs m-766-9,027 8.5%  
Gross profit margin %-62.9-33.4 188.6%  
Effective tax rate %-48.66.7 -720.3%   
Net profit margin %-56.1-44.9 124.9%  
BALANCE SHEET DATA
Current assets Rs m39,550228,433 17.3%   
Current liabilities Rs m25,239162,291 15.6%   
Net working cap to sales %1,047.0328.8 318.4%  
Current ratio x1.61.4 111.3%  
Inventory Days Days6,205694 894.3%  
Debtors Days Days198282 70.2%  
Net fixed assets Rs m4,30919,057 22.6%   
Share capital Rs m2,4335,233 46.5%   
"Free" reserves Rs m25,28892,974 27.2%   
Net worth Rs m27,721100,624 27.5%   
Long term debt Rs m11,11924,647 45.1%   
Total assets Rs m65,094291,430 22.3%  
Interest coverage x0.4-2.0 -21.4%   
Debt to equity ratio x0.40.2 163.8%  
Sales to assets ratio x00.1 30.4%   
Return on assets %0.3-2.0 -14.8%  
Return on equity %-2.8-9.0 30.8%  
Return on capital %1.2-5.1 -23.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1527 53.1%   
Net fx Rs m-15-27 53.1%   
CASH FLOW
From Operations Rs m5,310484 1,097.7%  
From Investments Rs m-6,4241,682 -381.8%  
From Financial Activity Rs m1,025-2,451 -41.8%  
Net Cashflow Rs m-89-266 33.5%  

Share Holding

Indian Promoters % 74.0 47.5 155.8%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.0 2.1 -  
FIIs % 0.0 26.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.1 107.9%  
Shareholders   5,423 615,694 0.9%  
Pledged promoter(s) holding % 85.8 90.4 94.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   OMAXE LTD  JAIPRAKASH ASSO.  SOBHA LIMITED  PENINSULA LAND  J.KUMAR INFRA  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DB REALTY SHARE PRICE


Feb 16, 2018 (Close)

TRACK DB REALTY

  • Track your investment in DB REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DB REALTY 8-QTR ANALYSIS

COMPARE DB REALTY WITH

MARKET STATS