Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB INTERNATIONAL vs ICICI SECURITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB INTERNATIONAL ICICI SECURITIES DB INTERNATIONAL/
ICICI SECURITIES
 
P/E (TTM) x 17.7 16.5 107.3% View Chart
P/BV x 2.5 8.4 29.3% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 DB INTERNATIONAL   ICICI SECURITIES
EQUITY SHARE DATA
    DB INTERNATIONAL
Mar-23
ICICI SECURITIES
Mar-23
DB INTERNATIONAL/
ICICI SECURITIES
5-Yr Chart
Click to enlarge
High Rs38651 5.8%   
Low Rs18408 4.3%   
Sales per share (Unadj.) Rs8.4105.8 7.9%  
Earnings per share (Unadj.) Rs1.834.6 5.3%  
Cash flow per share (Unadj.) Rs2.136.9 5.8%  
Dividends per share (Unadj.) Rs019.00 0.0%  
Avg Dividend yield %03.6 0.0%  
Book value per share (Unadj.) Rs16.386.8 18.8%  
Shares outstanding (eoy) m35.00322.87 10.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.35.0 66.0%   
Avg P/E ratio x15.215.3 99.3%  
P/CF ratio (eoy) x12.914.3 90.1%  
Price / Book Value ratio x1.76.1 27.8%  
Dividend payout %054.9 0.0%   
Avg Mkt Cap Rs m969171,063 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m406,978 0.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29334,158 0.9%  
Other income Rs m397 2.7%   
Total revenues Rs m29634,255 0.9%   
Gross profit Rs m10321,028 0.5%  
Depreciation Rs m11751 1.5%   
Interest Rs m85,363 0.1%   
Profit before tax Rs m8715,011 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m233,835 0.6%   
Profit after tax Rs m6411,176 0.6%  
Gross profit margin %35.261.6 57.2%  
Effective tax rate %26.725.5 104.6%   
Net profit margin %21.832.7 66.5%  
BALANCE SHEET DATA
Current assets Rs m857150,537 0.6%   
Current liabilities Rs m440126,986 0.3%   
Net working cap to sales %142.369.0 206.4%  
Current ratio x1.91.2 164.3%  
Inventory Days Days152332 45.7%  
Debtors Days Days211,36583 255,740.6%  
Net fixed assets Rs m16533,919 0.5%   
Share capital Rs m701,614 4.3%   
"Free" reserves Rs m50226,425 1.9%   
Net worth Rs m57228,039 2.0%   
Long term debt Rs m100-   
Total assets Rs m1,022184,456 0.6%  
Interest coverage x12.53.8 328.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.30.2 154.8%   
Return on assets %7.09.0 77.8%  
Return on equity %11.139.9 28.0%  
Return on capital %16.372.7 22.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0201 0.0%   
Fx outflow Rs m0501 0.0%   
Net fx Rs m0-300 -0.0%   
CASH FLOW
From Operations Rs m138-6,742 -2.0%  
From Investments Rs m-121-1,248 9.7%  
From Financial Activity Rs m-72,660 -0.3%  
Net Cashflow Rs m9-5,330 -0.2%  

Share Holding

Indian Promoters % 36.1 74.8 48.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 16.7 -  
FIIs % 0.0 10.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.9 25.2 253.2%  
Shareholders   4,217 130,734 3.2%  
Pledged promoter(s) holding % 50.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB INTERNATIONAL With:   MOTILAL OSWAL    ANGEL ONE    DHANVARSHA FINVEST    GEOJIT FINANCIAL SERVICES    DHANI SERVICES    


More on DB INT.STOCK vs ICICI SECURITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DB INT.STOCK vs ICICI SECURITIES Share Price Performance

Period DB INT.STOCK ICICI SECURITIES
1-Day -1.23% -2.08%
1-Month -14.64% -10.05%
1-Year 73.97% 71.55%
3-Year CAGR 64.73% 23.27%
5-Year CAGR 36.83% 24.49%

* Compound Annual Growth Rate

Here are more details on the DB INT.STOCK share price and the ICICI SECURITIES share price.

Moving on to shareholding structures...

The promoters of DB INT.STOCK hold a 36.1% stake in the company. In case of ICICI SECURITIES the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DB INT.STOCK and the shareholding pattern of ICICI SECURITIES.

Finally, a word on dividends...

In the most recent financial year, DB INT.STOCK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ICICI SECURITIES paid Rs 19.0, and its dividend payout ratio stood at 54.9%.

You may visit here to review the dividend history of DB INT.STOCK, and the dividend history of ICICI SECURITIES.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.