DCM Shriram Consolidated LTD (DSCL) was one of the companies that emerged when the erstwhile DCM LTD was split in 1989. Ajay Shriram and Vikram Shriram inherited the company. They are the sons of Shashi Dhar and great-grandsons of founder Lala Shrira... More
Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
DCM SHRIRAM | BALMER LAWRIE | DCM SHRIRAM/ BALMER LAWRIE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 11.2 | 100.6% | View Chart |
P/BV | x | 2.1 | 1.3 | 158.5% | View Chart |
Dividend Yield | % | 2.2 | 8.6 | 25.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DCM SHRIRAM Mar-19 |
BALMER LAWRIE Mar-19 |
DCM SHRIRAM/ BALMER LAWRIE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 500 | 233 | 214.6% | |
Low | Rs | 223 | 160 | 139.1% | |
Sales per share (Unadj.) | Rs | 498.3 | 155.7 | 320.0% | |
Earnings per share (Unadj.) | Rs | 57.9 | 14.1 | 409.6% | |
Cash flow per share (Unadj.) | Rs | 68.0 | 16.8 | 404.8% | |
Dividends per share (Unadj.) | Rs | 9.80 | 10.00 | 98.0% | |
Dividend yield (eoy) | % | 2.7 | 5.1 | 53.3% | |
Book value per share (Unadj.) | Rs | 226.1 | 133.3 | 169.6% | |
Shares outstanding (eoy) | m | 155.94 | 114.00 | 136.8% | |
Bonus/Rights/Conversions | BB | 169.00 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 57.5% | |
Avg P/E ratio | x | 6.2 | 13.9 | 44.9% | |
P/CF ratio (eoy) | x | 5.3 | 11.7 | 45.4% | |
Price / Book Value ratio | x | 1.6 | 1.5 | 108.4% | |
Dividend payout | % | 16.9 | 70.8 | 23.9% | |
Avg Mkt Cap | Rs m | 56,341 | 22,401 | 251.5% | |
No. of employees | `000 | 5.4 | 1.1 | 503.5% | |
Total wages/salary | Rs m | 6,637 | 2,127 | 312.0% | |
Avg. sales/employee | Rs Th | 14,439.1 | 16,606.2 | 86.9% | |
Avg. wages/employee | Rs Th | 1,233.2 | 1,989.7 | 62.0% | |
Avg. net profit/employee | Rs Th | 1,677.1 | 1,507.0 | 111.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,711 | 17,752 | 437.8% | |
Other income | Rs m | 876 | 578 | 151.7% | |
Total revenues | Rs m | 78,588 | 18,330 | 428.7% | |
Gross profit | Rs m | 13,687 | 2,262 | 605.1% | |
Depreciation | Rs m | 1,572 | 303 | 518.5% | |
Interest | Rs m | 1,189 | 71 | 1,670.5% | |
Profit before tax | Rs m | 11,802 | 2,466 | 478.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,776 | 855 | 324.8% | |
Profit after tax | Rs m | 9,026 | 1,611 | 560.3% | |
Gross profit margin | % | 17.6 | 12.7 | 138.2% | |
Effective tax rate | % | 23.5 | 34.7 | 67.9% | |
Net profit margin | % | 11.6 | 9.1 | 128.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,579 | 11,750 | 319.8% | |
Current liabilities | Rs m | 24,136 | 5,164 | 467.4% | |
Net working cap to sales | % | 17.3 | 37.1 | 46.6% | |
Current ratio | x | 1.6 | 2.3 | 68.4% | |
Inventory Days | Days | 90 | 29 | 307.7% | |
Debtors Days | Days | 49 | 57 | 85.9% | |
Net fixed assets | Rs m | 30,220 | 6,854 | 440.9% | |
Share capital | Rs m | 314 | 1,140 | 27.5% | |
"Free" reserves | Rs m | 34,943 | 14,055 | 248.6% | |
Net worth | Rs m | 35,257 | 15,195 | 232.0% | |
Long term debt | Rs m | 9,368 | 761 | 1,231.4% | |
Total assets | Rs m | 71,364 | 22,805 | 312.9% | |
Interest coverage | x | 10.9 | 35.6 | 30.7% | |
Debt to equity ratio | x | 0.3 | 0.1 | 530.7% | |
Sales to assets ratio | x | 1.1 | 0.8 | 139.9% | |
Return on assets | % | 14.3 | 7.4 | 194.1% | |
Return on equity | % | 25.6 | 10.6 | 241.5% | |
Return on capital | % | 29.1 | 15.9 | 183.1% | |
Exports to sales | % | 0 | 1.0 | 0.0% | |
Imports to sales | % | 0 | 1.8 | 0.0% | |
Exports (fob) | Rs m | NA | 183 | 0.0% | |
Imports (cif) | Rs m | NA | 318 | 0.0% | |
Fx inflow | Rs m | 1,113 | 751 | 148.1% | |
Fx outflow | Rs m | 3,887 | 1,390 | 279.7% | |
Net fx | Rs m | -2,775 | -638 | 434.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,749 | 1,941 | 399.3% | |
From Investments | Rs m | -8,034 | -1,369 | 587.0% | |
From Financial Activity | Rs m | 2,769 | -797 | -347.2% | |
Net Cashflow | Rs m | 2,483 | -226 | -1,101.2% |
Indian Promoters | % | 63.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 11.2 | 95.5% | |
FIIs | % | 1.7 | 3.2 | 53.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 23.7 | 85.6 | 27.7% | |
Shareholders | 43,249 | 24,504 | 176.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DCM SHRIRAM With: UB (HOLDINGS) 3M INDIA HEG CERA SANITARY RELIANCE CAPITAL
Extending losses to the fifth straight session, Indian share markets witnessed selling pressure throughout the day today and ended deep in the red.
For the quarter ended December 2020, DCM SHRIRAM has posted a net profit of Rs 3 bn (up 44.2% YoY). Sales on the other hand came in at Rs 21 bn (down 2.6% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
For the quarter ended June 2020, DCM SHRIRAM has posted a net profit of Rs 701 m (down 68.2% YoY). Sales on the other hand came in at Rs 19 bn (up 0.5% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
For the quarter ended March 2020, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 29.0% YoY). Sales on the other hand came in at Rs 19 bn (up 1.6% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended December 2019, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 22.5% YoY). Sales on the other hand came in at Rs 22 bn (up 3.7% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More