Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.DCM Shriram Consolidated LTD (DSCL) was one of the companies that emerged when the erstwhile DCM LTD was split in 1989. Ajay Shriram and Vikram Shriram inherited the company. They are the sons of Shashi Dhar and great-grandsons of founder Lala Shrira... More
GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More
DCM SHRIRAM | GMR INFRA | DCM SHRIRAM/ GMR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.0 | -8.3 | - | View Chart |
P/BV | x | 1.9 | 1.7 | 111.2% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DCM SHRIRAM Mar-18 |
GMR INFRA Mar-18 |
DCM SHRIRAM/ GMR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 628 | 25 | 2,512.4% | |
Low | Rs | 296 | 14 | 2,085.9% | |
Sales per share (Unadj.) | Rs | 406.4 | 14.4 | 2,812.6% | |
Earnings per share (Unadj.) | Rs | 39.4 | -1.8 | -2,195.4% | |
Cash flow per share (Unadj.) | Rs | 47.7 | -0.1 | -53,030.4% | |
Dividends per share (Unadj.) | Rs | 8.20 | 0 | - | |
Dividend yield (eoy) | % | 1.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 179.0 | 6.3 | 2,829.6% | |
Shares outstanding (eoy) | m | 169.80 | 6,035.90 | 2.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 1.4 | 83.8% | |
Avg P/E ratio | x | 11.7 | -10.9 | -107.4% | |
P/CF ratio (eoy) | x | 9.7 | -218.1 | -4.4% | |
Price / Book Value ratio | x | 2.6 | 3.1 | 83.3% | |
Dividend payout | % | 20.8 | 0 | - | |
Avg Mkt Cap | Rs m | 78,473 | 118,304 | 66.3% | |
No. of employees | `000 | 5.2 | 0.4 | 1,352.0% | |
Total wages/salary | Rs m | 5,989 | 6,904 | 86.7% | |
Avg. sales/employee | Rs Th | 13,396.3 | 228,903.1 | 5.9% | |
Avg. wages/employee | Rs Th | 1,162.6 | 18,119.4 | 6.4% | |
Avg. net profit/employee | Rs Th | 1,298.1 | -28,416.0 | -4.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,005 | 87,212 | 79.1% | |
Other income | Rs m | 561 | 5,530 | 10.1% | |
Total revenues | Rs m | 69,566 | 92,743 | 75.0% | |
Gross profit | Rs m | 10,349 | 21,859 | 47.3% | |
Depreciation | Rs m | 1,407 | 10,284 | 13.7% | |
Interest | Rs m | 830 | 23,163 | 3.6% | |
Profit before tax | Rs m | 8,673 | -6,058 | -143.2% | |
Minority Interest | Rs m | 0 | -4,314 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,987 | 455 | 436.8% | |
Profit after tax | Rs m | 6,687 | -10,827 | -61.8% | |
Gross profit margin | % | 15.0 | 25.1 | 59.8% | |
Effective tax rate | % | 22.9 | -7.5 | -305.1% | |
Net profit margin | % | 9.7 | -12.4 | -78.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,990 | 93,782 | 32.0% | |
Current liabilities | Rs m | 18,569 | 85,123 | 21.8% | |
Net working cap to sales | % | 16.6 | 9.9 | 166.7% | |
Current ratio | x | 1.6 | 1.1 | 146.6% | |
Inventory Days | Days | 87 | 4 | 2,003.4% | |
Debtors Days | Days | 48 | 74 | 64.5% | |
Net fixed assets | Rs m | 23,205 | 100,102 | 23.2% | |
Share capital | Rs m | 326 | 6,036 | 5.4% | |
"Free" reserves | Rs m | 30,069 | 32,148 | 93.5% | |
Net worth | Rs m | 30,395 | 38,183 | 79.6% | |
Long term debt | Rs m | 5,272 | 205,530 | 2.6% | |
Total assets | Rs m | 56,517 | 382,870 | 14.8% | |
Interest coverage | x | 11.4 | 0.7 | 1,549.8% | |
Debt to equity ratio | x | 0.2 | 5.4 | 3.2% | |
Sales to assets ratio | x | 1.2 | 0.2 | 536.0% | |
Return on assets | % | 13.3 | 3.2 | 412.8% | |
Return on equity | % | 22.0 | -28.4 | -77.6% | |
Return on capital | % | 26.6 | 5.2 | 507.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,033 | 0 | - | |
Fx outflow | Rs m | 2,948 | 1,576 | 187.1% | |
Net fx | Rs m | -1,915 | -1,576 | 121.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,267 | 23,472 | 35.2% | |
From Investments | Rs m | -3,207 | -10,142 | 31.6% | |
From Financial Activity | Rs m | -5,714 | -11,912 | 48.0% | |
Net Cashflow | Rs m | -654 | 1,940 | -33.7% |
Indian Promoters | % | 63.9 | 64.8 | 98.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 8.7 | 123.3% | |
FIIs | % | 1.7 | 14.0 | 12.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 23.7 | 12.5 | 189.6% | |
Shareholders | 43,249 | 440,700 | 9.8% | ||
Pledged promoter(s) holding | % | 0.0 | 78.9 | - |
Compare DCM SHRIRAM With: KESORAM IND SINTEX IND. MAX FINANCIAL SERVICES LTD CENTURY TEXTILES SRF LTD
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, DCM SHRIRAM has posted a net profit of Rs 2 bn (up 5.7% YoY). Sales on the other hand came in at Rs 21 bn (up 18.6% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
Here's an analysis of the annual report of DCM SHRIRAM for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DCM SHRIRAM. Also includes updates on the valuation of DCM SHRIRAM.
Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.
For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
For the quarter ended September 2018, DCM SHRIRAM has posted a net profit of Rs 2 bn (down 2.0% YoY). Sales on the other hand came in at Rs 17 bn (up 5.9% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
This is the trick to following super investors and not losing money.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |