DEN NETWORKS | NEXT MEDIAWORKS | DEN NETWORKS/ NEXT MEDIAWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | -1.9 | - | View Chart |
P/BV | x | 0.5 | 1.5 | 30.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DEN NETWORKS Mar-19 |
NEXT MEDIAWORKS Mar-18 |
DEN NETWORKS/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 26 | 441.0% | |
Low | Rs | 45 | 14 | 317.6% | |
Sales per share (Unadj.) | Rs | 25.3 | 11.4 | 221.5% | |
Earnings per share (Unadj.) | Rs | -6.3 | -1.1 | 550.2% | |
Cash flow per share (Unadj.) | Rs | -1.2 | 0.5 | -246.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 55.0 | 3.5 | 1,584.8% | |
Shares outstanding (eoy) | m | 476.76 | 66.86 | 713.1% | |
Bonus/Rights/Conversions | IS | ESOP | - | ||
Price / Sales ratio | x | 3.1 | 1.7 | 179.2% | |
Avg P/E ratio | x | -12.5 | -17.4 | 72.1% | |
P/CF ratio (eoy) | x | -63.9 | 39.6 | -161.3% | |
Price / Book Value ratio | x | 1.4 | 5.7 | 25.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 37,664 | 1,331 | 2,830.8% | |
No. of employees | `000 | 0.6 | 0.2 | 405.3% | |
Total wages/salary | Rs m | 958 | 222 | 432.2% | |
Avg. sales/employee | Rs Th | 19,707.0 | 5,057.6 | 389.7% | |
Avg. wages/employee | Rs Th | 1,565.7 | 1,468.2 | 106.6% | |
Avg. net profit/employee | Rs Th | -4,910.9 | -507.3 | 968.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,061 | 764 | 1,579.2% | |
Other income | Rs m | 463 | 28 | 1,666.9% | |
Total revenues | Rs m | 12,524 | 792 | 1,582.3% | |
Gross profit | Rs m | 1,827 | 108 | 1,699.5% | |
Depreciation | Rs m | 2,416 | 110 | 2,192.1% | |
Interest | Rs m | 587 | 102 | 575.7% | |
Profit before tax | Rs m | -712 | -77 | 927.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -54 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,111 | 0 | - | |
Tax | Rs m | 129 | 0 | -64,350.0% | |
Profit after tax | Rs m | -3,006 | -77 | 3,923.6% | |
Gross profit margin | % | 15.1 | 14.1 | 107.6% | |
Effective tax rate | % | -18.1 | 0.3 | -6,942.1% | |
Net profit margin | % | -24.9 | -10.0 | 248.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,706 | 358 | 7,470.2% | |
Current liabilities | Rs m | 7,873 | 499 | 1,577.5% | |
Net working cap to sales | % | 156.1 | -18.5 | -842.2% | |
Current ratio | x | 3.4 | 0.7 | 473.6% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 68 | 117 | 58.3% | |
Net fixed assets | Rs m | 9,532 | 1,150 | 829.1% | |
Share capital | Rs m | 4,768 | 669 | 713.1% | |
"Free" reserves | Rs m | 60,693 | -436 | -13,907.6% | |
Net worth | Rs m | 26,241 | 232 | 11,301.0% | |
Long term debt | Rs m | 2,660 | 353 | 754.3% | |
Total assets | Rs m | 39,561 | 1,589 | 2,489.2% | |
Interest coverage | x | -0.2 | 0.2 | -86.7% | |
Debt to equity ratio | x | 0.1 | 1.5 | 6.7% | |
Sales to assets ratio | x | 0.3 | 0.5 | 63.4% | |
Return on assets | % | -6.1 | 1.6 | -384.1% | |
Return on equity | % | -11.5 | -33.0 | 34.7% | |
Return on capital | % | -7.9 | 4.3 | -184.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 484 | 0 | - | |
Net fx | Rs m | -484 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 417 | 236 | 176.3% | |
From Investments | Rs m | -20,434 | -22 | 94,163.6% | |
From Financial Activity | Rs m | 19,297 | -167 | -11,534.2% | |
Net Cashflow | Rs m | -720 | 47 | -1,522.6% |
Indian Promoters | % | 40.1 | 61.0 | 65.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.1 | 1,320.0% | |
FIIs | % | 20.9 | 2.8 | 747.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.7 | 36.2 | 104.1% | |
Shareholders | 9,090 | 19,080 | 47.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DEN NETWORKS With: FAME INDIA TV TODAY NETWORK D B CORP PVR NDTV
Compare DEN NETWORKS With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
For the quarter ended September 2019, DEN NETWORKS has posted a net profit of Rs 71 m (down 53.6% YoY). Sales on the other hand came in at Rs 3 bn (up 7.1% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended June 2019, DEN NETWORKS has posted a net profit of Rs 134 m (up 147.9% YoY). Sales on the other hand came in at Rs 3 bn (down 0.3% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended December 2018, DEN NETWORKS has posted a net profit of Rs 293 m (down 1792.5% YoY). Sales on the other hand came in at Rs 3 bn (down 6.0% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More