Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DEN NETWORKS vs ZEE MEDIA CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DEN NETWORKS ZEE MEDIA CORP DEN NETWORKS/
ZEE MEDIA CORP
 
P/E (TTM) x 8.4 -4.9 - View Chart
P/BV x 0.7 1.9 37.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DEN NETWORKS   ZEE MEDIA CORP
EQUITY SHARE DATA
    DEN NETWORKS
Mar-23
ZEE MEDIA CORP
Mar-23
DEN NETWORKS/
ZEE MEDIA CORP
5-Yr Chart
Click to enlarge
High Rs4625 182.9%   
Low Rs258 332.9%   
Sales per share (Unadj.) Rs23.711.5 205.8%  
Earnings per share (Unadj.) Rs5.0-1.1 -450.6%  
Cash flow per share (Unadj.) Rs7.50.4 2,041.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs67.35.5 1,215.5%  
Shares outstanding (eoy) m476.77625.43 76.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.4 105.8%   
Avg P/E ratio x7.2-14.9 -48.3%  
P/CF ratio (eoy) x4.844.9 10.7%  
Price / Book Value ratio x0.53.0 17.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m17,02110,251 166.0%   
No. of employees `000NANA-   
Total wages/salary Rs m8332,617 31.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,3057,206 156.9%  
Other income Rs m2,537225 1,126.9%   
Total revenues Rs m13,8427,431 186.3%   
Gross profit Rs m103260 39.5%  
Depreciation Rs m1,193917 130.2%   
Interest Rs m14297 4.7%   
Profit before tax Rs m1,433-728 -196.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-931-40 2,351.9%   
Profit after tax Rs m2,364-688 -343.5%  
Gross profit margin %0.93.6 25.2%  
Effective tax rate %-64.95.4 -1,194.2%   
Net profit margin %20.9-9.5 -219.0%  
BALANCE SHEET DATA
Current assets Rs m28,7042,342 1,225.6%   
Current liabilities Rs m4,3233,308 130.7%   
Net working cap to sales %215.7-13.4 -1,609.6%  
Current ratio x6.60.7 937.7%  
Inventory Days Days496130 382.5%  
Debtors Days Days2871 39.4%  
Net fixed assets Rs m7,6855,984 128.4%   
Share capital Rs m4,768625 762.3%   
"Free" reserves Rs m27,3062,836 962.8%   
Net worth Rs m32,0743,462 926.6%   
Long term debt Rs m01,206 0.0%   
Total assets Rs m36,3908,353 435.6%  
Interest coverage x103.1-1.5 -7,097.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.30.9 36.0%   
Return on assets %6.5-4.7 -139.5%  
Return on equity %7.4-19.9 -37.1%  
Return on capital %4.5-9.2 -48.9%  
Exports to sales %0.30-   
Imports to sales %0.50-   
Exports (fob) Rs m38NA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m3834 112.7%   
Fx outflow Rs m61156 39.2%   
Net fx Rs m-23-122 18.8%   
CASH FLOW
From Operations Rs m1,3931,616 86.2%  
From Investments Rs m-543-1,131 48.0%  
From Financial Activity Rs m-1,150-933 123.3%  
Net Cashflow Rs m-300-447 67.1%  

Share Holding

Indian Promoters % 74.9 0.1 107,000.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 8.5 13.4%  
FIIs % 1.0 8.5 11.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 99.9 25.1%  
Shareholders   108,548 185,759 58.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DEN NETWORKS With:   NETWORK18 MEDIA    NDTV    TV TODAY NETWORK    DISH TV    ENTERTAINMENT NETWORK    


More on DEN NETWORKS vs Zee Media Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DEN NETWORKS vs Zee Media Corp Share Price Performance

Period DEN NETWORKS Zee Media Corp S&P BSE TECK
1-Day -3.78% -0.10% 0.63%
1-Month -13.78% -22.93% -4.96%
1-Year 82.03% 31.07% 27.83%
3-Year CAGR -1.50% 18.26% 10.25%
5-Year CAGR -8.29% -10.46% 16.24%

* Compound Annual Growth Rate

Here are more details on the DEN NETWORKS share price and the Zee Media Corp share price.

Moving on to shareholding structures...

The promoters of DEN NETWORKS hold a 74.9% stake in the company. In case of Zee Media Corp the stake stands at 0.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DEN NETWORKS and the shareholding pattern of Zee Media Corp.

Finally, a word on dividends...

In the most recent financial year, DEN NETWORKS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Zee Media Corp paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DEN NETWORKS, and the dividend history of Zee Media Corp.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.