X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dishman Pharma with Merck Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISHMAN PHARMA vs MERCK LTD - Comparison Results

DISHMAN PHARMA    Change

Dishman Pharmaceuticals is involved in the manufacture of APIs (active pharmaceutical ingredients), intermediates, quaternary compounds and fine chemicals. Besides this, the company is a significant player in the CRAMS (Contract Research and Manufact... More

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISHMAN PHARMA MERCK LTD DISHMAN PHARMA/
MERCK LTD
 
P/E (TTM) x 25.1 26.1 96.1% View Chart
P/BV x 3.3 2.9 114.5% View Chart
Dividend Yield % 0.7 1.0 68.6%  

Financials

 DISHMAN PHARMA   MERCK LTD
EQUITY SHARE DATA
    DISHMAN PHARMA
Mar-16
MERCK LTD
Dec-16
DISHMAN PHARMA/
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs3741,060 35.3%   
Low Rs129623 20.7%   
Sales per share (Unadj.) Rs197.8632.4 31.3%  
Earnings per share (Unadj.) Rs21.245.7 46.4%  
Cash flow per share (Unadj.) Rs34.762.3 55.7%  
Dividends per share (Unadj.) Rs2.0011.00 18.2%  
Dividend yield (eoy) %0.81.3 60.8%  
Book value per share (Unadj.) Rs179.9388.8 46.3%  
Shares outstanding (eoy) m80.6916.60 486.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.3 95.6%   
Avg P/E ratio x11.918.4 64.5%  
P/CF ratio (eoy) x7.213.5 53.7%  
Price / Book Value ratio x1.42.2 64.6%  
Dividend payout %9.424.1 39.2%   
Avg Mkt Cap Rs m20,30613,969 145.4%   
No. of employees `0000.81.6 52.4%   
Total wages/salary Rs m5,3551,487 360.2%   
Avg. sales/employee Rs Th19,252.76,631.9 290.3%   
Avg. wages/employee Rs Th6,459.5939.2 687.8%   
Avg. net profit/employee Rs Th2,064.1479.4 430.5%   
INCOME DATA
Net Sales Rs m15,96110,498 152.0%  
Other income Rs m265242 109.5%   
Total revenues Rs m16,22610,741 151.1%   
Gross profit Rs m4,1031,135 361.4%  
Depreciation Rs m1,091276 395.9%   
Interest Rs m9440-   
Profit before tax Rs m2,3341,102 211.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m624343 181.6%   
Profit after tax Rs m1,711759 225.5%  
Gross profit margin %25.710.8 237.7%  
Effective tax rate %26.731.1 85.8%   
Net profit margin %10.77.2 148.3%  
BALANCE SHEET DATA
Current assets Rs m11,0186,410 171.9%   
Current liabilities Rs m9,5178,828 107.8%   
Net working cap to sales %9.4-23.0 -40.8%  
Current ratio x1.20.7 159.5%  
Inventory Days Days11058 191.6%  
Debtors Days Days3538 90.8%  
Net fixed assets Rs m16,3041,406 1,159.3%   
Share capital Rs m161166 97.2%   
"Free" reserves Rs m12,9076,286 205.3%   
Net worth Rs m14,5166,455 224.9%   
Long term debt Rs m4,1890-   
Total assets Rs m29,8058,828 337.6%  
Interest coverage x3.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x0.51.2 45.0%   
Return on assets %8.98.6 103.6%  
Return on equity %11.811.8 100.3%  
Return on capital %17.517.1 102.7%  
Exports to sales %24.88.3 299.3%   
Imports to sales %3.721.0 17.8%   
Exports (fob) Rs m3,956869 455.0%   
Imports (cif) Rs m5962,209 27.0%   
Fx inflow Rs m4,952959 516.4%   
Fx outflow Rs m6972,612 26.7%   
Net fx Rs m4,255-1,653 -257.4%   
CASH FLOW
From Operations Rs m2,7861,070 260.3%  
From Investments Rs m-1,529-750 203.9%  
From Financial Activity Rs m-941-150 628.2%  
Net Cashflow Rs m316171 185.1%  

Share Holding

Indian Promoters % 61.4 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 3.7 18.2 20.3%  
FIIs % 12.7 1.0 1,270.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.1 29.1 75.9%  
Shareholders   46,261 28,591 161.8%  
Pledged promoter(s) holding % 35.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISHMAN PHARMA With:   ALEMBIC LTD  SUN PHARMA  PFIZER  FDC LTD.  AUROBINDO PHARMA  

Compare DISHMAN PHARMA With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DISHMAN PHARMA SHARE PRICE


May 29, 2017 (Close)

TRACK DISHMAN PHARMA

  • Track your investment in DISHMAN PHARMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON DISHMAN PHARMA

DISHMAN PHARMA 5-YR ANALYSIS

COMPARE DISHMAN PHARMA WITH

MARKET STATS