| DIAMINES & CHEM. | INDOKEM. | DIAMINES & CHEM./ INDOKEM. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -24.5 | 804.2 | - | View Chart |
| P/BV | x | 1.6 | 28.9 | 5.6% | View Chart |
| Dividend Yield | % | 1.0 | 0.0 | - |
DIAMINES & CHEM. INDOKEM. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DIAMINES & CHEM. Mar-25 |
INDOKEM. Mar-25 |
DIAMINES & CHEM./ INDOKEM. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 690 | 188 | 366.3% | |
| Low | Rs | 305 | 66 | 461.8% | |
| Sales per share (Unadj.) | Rs | 73.1 | 63.9 | 114.4% | |
| Earnings per share (Unadj.) | Rs | 3.0 | 1.1 | 268.3% | |
| Cash flow per share (Unadj.) | Rs | 6.6 | 1.9 | 341.1% | |
| Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
| Avg Dividend yield | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 152.0 | 22.2 | 685.2% | |
| Shares outstanding (eoy) | m | 9.78 | 27.89 | 35.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 6.8 | 2.0 | 341.9% | |
| Avg P/E ratio | x | 164.8 | 113.0 | 145.9% | |
| P/CF ratio (eoy) | x | 75.5 | 65.8 | 114.7% | |
| Price / Book Value ratio | x | 3.3 | 5.7 | 57.1% | |
| Dividend payout | % | 82.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 4,868 | 3,547 | 137.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 101 | 197 | 51.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 715 | 1,781 | 40.1% | |
| Other income | Rs m | 32 | 8 | 396.9% | |
| Total revenues | Rs m | 746 | 1,789 | 41.7% | |
| Gross profit | Rs m | 54 | 76 | 71.6% | |
| Depreciation | Rs m | 35 | 23 | 155.2% | |
| Interest | Rs m | 3 | 29 | 11.9% | |
| Profit before tax | Rs m | 48 | 33 | 145.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 18 | 2 | 1,216.7% | |
| Profit after tax | Rs m | 30 | 31 | 94.1% | |
| Gross profit margin | % | 7.6 | 4.3 | 178.5% | |
| Effective tax rate | % | 38.2 | 4.6 | 837.6% | |
| Net profit margin | % | 4.1 | 1.8 | 234.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 897 | 746 | 120.3% | |
| Current liabilities | Rs m | 122 | 598 | 20.4% | |
| Net working cap to sales | % | 108.4 | 8.3 | 1,304.0% | |
| Current ratio | x | 7.4 | 1.2 | 589.8% | |
| Inventory Days | Days | 114 | 3 | 3,502.6% | |
| Debtors Days | Days | 707 | 780 | 90.7% | |
| Net fixed assets | Rs m | 884 | 663 | 133.3% | |
| Share capital | Rs m | 98 | 279 | 35.1% | |
| "Free" reserves | Rs m | 1,388 | 340 | 408.8% | |
| Net worth | Rs m | 1,486 | 619 | 240.3% | |
| Long term debt | Rs m | 0 | 119 | 0.0% | |
| Total assets | Rs m | 1,781 | 1,409 | 126.4% | |
| Interest coverage | x | 15.1 | 2.2 | 698.8% | |
| Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
| Sales to assets ratio | x | 0.4 | 1.3 | 31.7% | |
| Return on assets | % | 1.8 | 4.3 | 43.5% | |
| Return on equity | % | 2.0 | 5.1 | 39.1% | |
| Return on capital | % | 3.4 | 8.3 | 41.4% | |
| Exports to sales | % | 3.2 | 18.3 | 17.3% | |
| Imports to sales | % | 32.3 | 1.1 | 2,863.6% | |
| Exports (fob) | Rs m | 23 | 327 | 6.9% | |
| Imports (cif) | Rs m | 231 | 20 | 1,149.2% | |
| Fx inflow | Rs m | 23 | 327 | 6.9% | |
| Fx outflow | Rs m | 231 | 30 | 780.6% | |
| Net fx | Rs m | -208 | 297 | -70.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -50 | 50 | -100.2% | |
| From Investments | Rs m | 147 | -8 | -1,903.1% | |
| From Financial Activity | Rs m | 97 | -32 | -309.4% | |
| Net Cashflow | Rs m | 194 | 11 | 1,777.9% | |
| Indian Promoters | % | 57.5 | 68.7 | 83.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.2 | 10.5% | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 42.5 | 31.3 | 135.7% | |
| Shareholders | 12,633 | 26,520 | 47.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DIAMINES & CHEM. | INDOKEM. | S&P BSE OIL & GAS |
|---|---|---|---|
| 1-Day | -0.27% | -0.79% | -0.04% |
| 1-Month | -11.89% | 27.36% | 0.26% |
| 1-Year | -34.72% | 68.99% | 0.21% |
| 3-Year CAGR | -21.96% | 88.29% | 11.61% |
| 5-Year CAGR | -3.52% | 77.93% | 10.87% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the INDOKEM. share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 57.5% stake in the company. In case of INDOKEM. the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of INDOKEM..
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 82.8%.
INDOKEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of INDOKEM..
Indian benchmark indices traded negative throughout the session and ultimately closed red.