DIAMINES & CHEM. | NOCIL | DIAMINES & CHEM./ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.4 | 36.3 | 67.3% | View Chart |
P/BV | x | 4.2 | 2.8 | 150.2% | View Chart |
Dividend Yield | % | 1.0 | 1.2 | 89.9% |
DIAMINES & CHEM. NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
NOCIL Mar-23 |
DIAMINES & CHEM./ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 295 | 202.8% | |
Low | Rs | 252 | 199 | 126.6% | |
Sales per share (Unadj.) | Rs | 113.0 | 97.0 | 116.5% | |
Earnings per share (Unadj.) | Rs | 42.8 | 9.0 | 478.7% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 12.3 | 363.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 3.00 | 200.0% | |
Avg Dividend yield | % | 1.4 | 1.2 | 116.2% | |
Book value per share (Unadj.) | Rs | 137.5 | 92.8 | 148.1% | |
Shares outstanding (eoy) | m | 9.78 | 166.64 | 5.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.5 | 147.7% | |
Avg P/E ratio | x | 9.9 | 27.6 | 36.0% | |
P/CF ratio (eoy) | x | 9.5 | 20.1 | 47.4% | |
Price / Book Value ratio | x | 3.1 | 2.7 | 116.2% | |
Dividend payout | % | 14.0 | 33.5 | 41.8% | |
Avg Mkt Cap | Rs m | 4,158 | 41,152 | 10.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 875 | 11.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 16,166 | 6.8% | |
Other income | Rs m | 27 | 62 | 44.0% | |
Total revenues | Rs m | 1,133 | 16,228 | 7.0% | |
Gross profit | Rs m | 555 | 2,527 | 22.0% | |
Depreciation | Rs m | 18 | 557 | 3.2% | |
Interest | Rs m | 1 | 12 | 12.1% | |
Profit before tax | Rs m | 564 | 2,021 | 27.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 529 | 27.3% | |
Profit after tax | Rs m | 419 | 1,492 | 28.1% | |
Gross profit margin | % | 50.2 | 15.6 | 321.3% | |
Effective tax rate | % | 25.6 | 26.2 | 97.8% | |
Net profit margin | % | 37.9 | 9.2 | 410.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 8,813 | 7.8% | |
Current liabilities | Rs m | 126 | 1,711 | 7.4% | |
Net working cap to sales | % | 50.8 | 43.9 | 115.5% | |
Current ratio | x | 5.4 | 5.2 | 105.6% | |
Inventory Days | Days | 69 | 58 | 119.2% | |
Debtors Days | Days | 756 | 781 | 96.7% | |
Net fixed assets | Rs m | 823 | 9,758 | 8.4% | |
Share capital | Rs m | 98 | 1,666 | 5.9% | |
"Free" reserves | Rs m | 1,247 | 13,797 | 9.0% | |
Net worth | Rs m | 1,345 | 15,464 | 8.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,511 | 18,571 | 8.1% | |
Interest coverage | x | 389.6 | 169.4 | 230.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 84.1% | |
Return on assets | % | 27.8 | 8.1 | 343.8% | |
Return on equity | % | 31.2 | 9.6 | 323.2% | |
Return on capital | % | 42.0 | 13.1 | 319.6% | |
Exports to sales | % | 11.9 | 29.7 | 40.1% | |
Imports to sales | % | 32.9 | 18.0 | 183.5% | |
Exports (fob) | Rs m | 132 | 4,797 | 2.7% | |
Imports (cif) | Rs m | 364 | 2,902 | 12.5% | |
Fx inflow | Rs m | 132 | 4,797 | 2.7% | |
Fx outflow | Rs m | 364 | 2,923 | 12.5% | |
Net fx | Rs m | -233 | 1,874 | -12.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 2,820 | 5.8% | |
From Investments | Rs m | -87 | -2,168 | 4.0% | |
From Financial Activity | Rs m | -60 | -538 | 11.2% | |
Net Cashflow | Rs m | 16 | 114 | 14.1% |
Indian Promoters | % | 54.9 | 33.8 | 162.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 11.3 | 0.7% | |
FIIs | % | 0.0 | 7.8 | 0.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 66.2 | 68.2% | |
Shareholders | 15,481 | 171,496 | 9.0% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | NOCIL | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 4.06% | 0.44% | -0.17% |
1-Month | 8.03% | 6.69% | 6.77% |
1-Year | 22.16% | 21.87% | 57.39% |
3-Year CAGR | 24.96% | 14.95% | 25.14% |
5-Year CAGR | 38.59% | 13.50% | 14.21% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of NOCIL.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.