MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- DISH TV - NEXT MEDIAWORKS
DISH TV vs NEXT MEDIAWORKS - Comparison Results
DISH TV 
Change
Dish TV is a part of Essel group and is India's first direct to home entertainment service. The company provides its customers access to over 200 channels in various languages. It also provides games, interactive TV, movies on demand, etc. Its packag... More
NEXT MEDIAWORKS
Mid Day Multi Media Limited (MML) publishes the popular English newspaper 'Mid Day' in Mumbai, which was launched in 1979. It publishes newspapers in Gujarati and Urdu ('Inquilab') as well. It also has a presence in radio broadcasting (Radio One) in ... More
Current Valuations
| DISH TV | NEXT MEDIAWORKS | DISH TV/ NEXT MEDIAWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 13.3 | -39.6 | - | View Chart |
| P/BV | x | 0.6 | 7.5 | 8.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 DISH TV  NEXT MEDIAWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DISH TV Mar-18 |
NEXT MEDIAWORKS Mar-18 |
DISH TV/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 110 | 26 | 429.7% | |
| Low | Rs | 64 | 14 | 447.9% | |
| Sales per share (Unadj.) | Rs | 25.2 | 11.4 | 220.3% | |
| Earnings per share (Unadj.) | Rs | -0.5 | -1.1 | 40.2% | |
| Cash flow per share (Unadj.) | Rs | 5.4 | 0.5 | 1,066.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 36.7 | 3.5 | 1,056.2% | |
| Shares outstanding (eoy) | m | 1,841.24 | 66.86 | 2,753.9% | |
| Bonus/Rights/Conversions | ESOP | ESOP | - | ||
| Price / Sales ratio | x | 3.4 | 1.7 | 198.0% | |
| Avg P/E ratio | x | -188.2 | -17.4 | 1,083.8% | |
| P/CF ratio (eoy) | x | 16.2 | 39.6 | 40.9% | |
| Price / Book Value ratio | x | 2.4 | 5.7 | 41.3% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 159,820 | 1,331 | 12,011.9% | |
| No. of employees | `000 | 0.6 | 0.2 | 394.7% | |
| Total wages/salary | Rs m | 2,096 | 222 | 945.5% | |
| Avg. sales/employee | Rs Th | 77,754.4 | 5,057.6 | 1,537.4% | |
| Avg. wages/employee | Rs Th | 3,516.9 | 1,468.2 | 239.5% | |
| Avg. net profit/employee | Rs Th | -1,424.5 | -507.3 | 280.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 46,342 | 764 | 6,068.0% | |
| Other income | Rs m | 542 | 28 | 1,948.2% | |
| Total revenues | Rs m | 46,883 | 792 | 5,923.3% | |
| Gross profit | Rs m | 13,160 | 108 | 12,242.0% | |
| Depreciation | Rs m | 10,717 | 110 | 9,725.2% | |
| Interest | Rs m | 3,964 | 102 | 3,889.8% | |
| Profit before tax | Rs m | -979 | -77 | 1,274.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -130 | 0 | 65,050.0% | |
| Profit after tax | Rs m | -849 | -77 | 1,108.4% | |
| Gross profit margin | % | 28.4 | 14.1 | 201.7% | |
| Effective tax rate | % | 13.3 | 0.3 | 5,102.5% | |
| Net profit margin | % | -1.8 | -10.0 | 18.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,170 | 358 | 3,404.2% | |
| Current liabilities | Rs m | 64,341 | 499 | 12,891.4% | |
| Net working cap to sales | % | -112.6 | -18.5 | 607.2% | |
| Current ratio | x | 0.2 | 0.7 | 26.4% | |
| Inventory Days | Days | 3 | 0 | - | |
| Debtors Days | Days | 11 | 117 | 9.8% | |
| Net fixed assets | Rs m | 43,119 | 1,150 | 3,750.6% | |
| Share capital | Rs m | 1,841 | 669 | 275.4% | |
| "Free" reserves | Rs m | 65,700 | -436 | -15,055.0% | |
| Net worth | Rs m | 67,541 | 232 | 29,087.6% | |
| Long term debt | Rs m | 17,949 | 353 | 5,089.0% | |
| Total assets | Rs m | 151,721 | 1,589 | 9,546.4% | |
| Interest coverage | x | 0.8 | 0.2 | 305.7% | |
| Debt to equity ratio | x | 0.3 | 1.5 | 17.5% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 63.6% | |
| Return on assets | % | 2.1 | 1.6 | 129.0% | |
| Return on equity | % | -1.3 | -33.0 | 3.8% | |
| Return on capital | % | 3.5 | 4.3 | 81.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 101 | 0 | - | |
| Fx outflow | Rs m | 1,804 | 0 | - | |
| Net fx | Rs m | -1,703 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 10,356 | 236 | 4,382.7% | |
| From Investments | Rs m | -4,929 | -22 | 22,713.8% | |
| From Financial Activity | Rs m | -4,141 | -167 | 2,475.3% | |
| Net Cashflow | Rs m | 1,286 | 47 | 2,719.7% | |
Share Holding
| Indian Promoters | % | 60.2 | 61.0 | 98.7% | |
| Foreign collaborators | % | 3.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.4 | 0.1 | 4,400.0% | |
| FIIs | % | 13.0 | 2.8 | 464.3% | |
| ADR/GDR | % | 8.0 | 0.0 | - | |
| Free float | % | 11.1 | 36.2 | 30.7% | |
| Shareholders | 163,803 | 19,080 | 858.5% | ||
| Pledged promoter(s) holding | % | 47.8 | 0.0 | - |
Compare DISH TV With: TV TODAY NETWORK BALAJI TELEFILMS INFOMEDIA PRESS SUN TV RELIANCE MEDIA WORKS
Compare DISH TV With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Ends Marginally Higher; Realty and Energy Stocks Witness Buying(Closing)
Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector.
Related Views on News
DISH TV Announces Quarterly Results (3QFY19); Net Profit Up 4365.1% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, DISH TV has posted a net profit of Rs 2 bn (up 4365.1% YoY). Sales on the other hand came in at Rs 15 bn (up 104.8% YoY). Read on for a complete analysis of DISH TV's quarterly results.
DISH TV 2017-18 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of DISH TV for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DISH TV. Also includes updates on the valuation of DISH TV.
NEXT MEDIAWORKS Announces Quarterly Results (2QFY19); Net Profit Up 35.8% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, NEXT MEDIAWORKS has posted a net profit of Rs 19 m (up 35.8% YoY). Sales on the other hand came in at Rs 196 m (up 2.8% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
DISH TV Announces Quarterly Results (2QFY19); Net Profit Up 210.4% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, DISH TV has posted a net profit of Rs 197 m (up 210.4% YoY). Sales on the other hand came in at Rs 16 bn (up 113.0% YoY). Read on for a complete analysis of DISH TV's quarterly results.
NEXT MEDIAWORKS Announces Quarterly Results (1QFY19); Net Profit Down 46.4% (Quarterly Result Update)
Aug 10, 2018 | Updated on Aug 10, 2018For the quarter ended June 2018, NEXT MEDIAWORKS has posted a net profit of Rs 29 m (down 46.4% YoY). Sales on the other hand came in at Rs 167 m (up 4.2% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsMost Popular
Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)
Mar 8, 2019History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?
Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)
Mar 7, 2019Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...
The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)
Mar 7, 2019India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?
Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)
Mar 6, 2019Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?
The Jet Airways Crisis in 6 Charts(Sector Info)
Mar 5, 2019What happened to Jet Airways, once among top 3 airlines in India? Is it another Kingfisher in the making? Read on...
More|
| |
DISH TV SHARE PRICE
Mar 18, 2019 (Close)
TRACK DISH TV
- Track your investment in DISH TV with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON DISH TV
DISH TV 8-QTR ANALYSIS
COMPARE DISH TV WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.