MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- DISH TV - NEXT MEDIAWORKS
DISH TV vs NEXT MEDIAWORKS - Comparison Results
DISH TV Change
Dish TV is a part of Essel group and is India's first direct to home entertainment service. The company provides its customers access to over 200 channels in various languages. It also provides games, interactive TV, movies on demand, etc. Its packag... More
NEXT MEDIAWORKS 
Mid Day Multi Media Limited (MML) publishes the popular English newspaper 'Mid Day' in Mumbai, which was launched in 1979. It publishes newspapers in Gujarati and Urdu ('Inquilab') as well. It also has a presence in radio broadcasting (Radio One) in ... More
Current Valuations
| DISH TV | NEXT MEDIAWORKS | DISH TV/ NEXT MEDIAWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -1.8 | -4.5 | - | View Chart |
| P/BV | x | 0.3 | 3.4 | 9.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 DISH TV  NEXT MEDIAWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DISH TV Mar-18 |
NEXT MEDIAWORKS Mar-18 |
DISH TV/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 110 | 26 | 429.7% | |
| Low | Rs | 64 | 14 | 447.9% | |
| Sales per share (Unadj.) | Rs | 25.2 | 11.4 | 220.3% | |
| Earnings per share (Unadj.) | Rs | -0.5 | -1.1 | 40.2% | |
| Cash flow per share (Unadj.) | Rs | 5.4 | 0.5 | 1,066.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 36.7 | 3.5 | 1,056.2% | |
| Shares outstanding (eoy) | m | 1,841.24 | 66.86 | 2,753.9% | |
| Bonus/Rights/Conversions | ESOP | ESOP | - | ||
| Price / Sales ratio | x | 3.4 | 1.7 | 198.0% | |
| Avg P/E ratio | x | -188.2 | -17.4 | 1,083.8% | |
| P/CF ratio (eoy) | x | 16.2 | 39.6 | 40.9% | |
| Price / Book Value ratio | x | 2.4 | 5.7 | 41.3% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 159,820 | 1,331 | 12,011.9% | |
| No. of employees | `000 | 0.6 | 0.2 | 394.7% | |
| Total wages/salary | Rs m | 2,096 | 222 | 945.5% | |
| Avg. sales/employee | Rs Th | 77,754.4 | 5,057.6 | 1,537.4% | |
| Avg. wages/employee | Rs Th | 3,516.9 | 1,468.2 | 239.5% | |
| Avg. net profit/employee | Rs Th | -1,424.5 | -507.3 | 280.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 46,342 | 764 | 6,068.0% | |
| Other income | Rs m | 542 | 28 | 1,948.2% | |
| Total revenues | Rs m | 46,883 | 792 | 5,923.3% | |
| Gross profit | Rs m | 13,160 | 108 | 12,242.0% | |
| Depreciation | Rs m | 10,717 | 110 | 9,725.2% | |
| Interest | Rs m | 3,964 | 102 | 3,889.8% | |
| Profit before tax | Rs m | -979 | -77 | 1,274.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -130 | 0 | 65,050.0% | |
| Profit after tax | Rs m | -849 | -77 | 1,108.4% | |
| Gross profit margin | % | 28.4 | 14.1 | 201.7% | |
| Effective tax rate | % | 13.3 | 0.3 | 5,102.5% | |
| Net profit margin | % | -1.8 | -10.0 | 18.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,170 | 358 | 3,404.2% | |
| Current liabilities | Rs m | 64,341 | 499 | 12,891.4% | |
| Net working cap to sales | % | -112.6 | -18.5 | 607.2% | |
| Current ratio | x | 0.2 | 0.7 | 26.4% | |
| Inventory Days | Days | 3 | 0 | - | |
| Debtors Days | Days | 11 | 117 | 9.8% | |
| Net fixed assets | Rs m | 43,119 | 1,150 | 3,750.6% | |
| Share capital | Rs m | 1,841 | 669 | 275.4% | |
| "Free" reserves | Rs m | 65,700 | -436 | -15,055.0% | |
| Net worth | Rs m | 67,541 | 232 | 29,087.6% | |
| Long term debt | Rs m | 17,949 | 353 | 5,089.0% | |
| Total assets | Rs m | 151,721 | 1,589 | 9,546.4% | |
| Interest coverage | x | 0.8 | 0.2 | 305.7% | |
| Debt to equity ratio | x | 0.3 | 1.5 | 17.5% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 63.6% | |
| Return on assets | % | 2.1 | 1.6 | 129.0% | |
| Return on equity | % | -1.3 | -33.0 | 3.8% | |
| Return on capital | % | 3.5 | 4.3 | 81.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 101 | 0 | - | |
| Fx outflow | Rs m | 1,804 | 0 | - | |
| Net fx | Rs m | -1,703 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 10,356 | 236 | 4,382.7% | |
| From Investments | Rs m | -4,929 | -22 | 22,713.8% | |
| From Financial Activity | Rs m | -4,141 | -167 | 2,475.3% | |
| Net Cashflow | Rs m | 1,286 | 47 | 2,719.7% | |
Share Holding
| Indian Promoters | % | 60.2 | 61.0 | 98.7% | |
| Foreign collaborators | % | 3.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.4 | 0.1 | 4,400.0% | |
| FIIs | % | 13.0 | 2.8 | 464.3% | |
| ADR/GDR | % | 8.0 | 0.0 | - | |
| Free float | % | 11.1 | 36.2 | 30.7% | |
| Shareholders | 163,803 | 19,080 | 858.5% | ||
| Pledged promoter(s) holding | % | 47.8 | 0.0 | - |
Compare DISH TV With: PVR LTD SUN TV RELIANCE MEDIA WORKS TV18 BROADCAST FAME INDIA
Compare DISH TV With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)
What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!
Related Views on News
DISH TV Announces Quarterly Results (1QFY20); Net Profit Down 239.1% (Quarterly Result Update)
Jul 31, 2019 | Updated on Jul 31, 2019For the quarter ended June 2019, DISH TV has posted a net profit of Rs 354 m (down 239.1% YoY). Sales on the other hand came in at Rs 9 bn (down 44.1% YoY). Read on for a complete analysis of DISH TV's quarterly results.
DISH TV Announces Quarterly Results (4QFY19); Net Profit Down 1251.6% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, DISH TV has posted a net profit of Rs 14 bn (down 1251.6% YoY). Sales on the other hand came in at Rs 14 bn (down 8.7% YoY). Read on for a complete analysis of DISH TV's quarterly results.
DISH TV Announces Quarterly Results (3QFY19); Net Profit Up 4365.1% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, DISH TV has posted a net profit of Rs 2 bn (up 4365.1% YoY). Sales on the other hand came in at Rs 15 bn (up 104.8% YoY). Read on for a complete analysis of DISH TV's quarterly results.
DISH TV 2017-18 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of DISH TV for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DISH TV. Also includes updates on the valuation of DISH TV.
NEXT MEDIAWORKS Announces Quarterly Results (2QFY19); Net Profit Up 35.8% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, NEXT MEDIAWORKS has posted a net profit of Rs 19 m (up 35.8% YoY). Sales on the other hand came in at Rs 196 m (up 2.8% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsMost Popular
Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)
Sep 12, 2019News headlines predict gloom and doom for India these days. You should ignore them.
A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)
Sep 16, 2019The stock market today is throwing up a great opportunity to pile on quality stocks.
A Recession Proof Stock You Can Bet On(Profit Hunter)
Sep 10, 2019Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.
This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)
Sep 11, 2019How financial inclusion provides a big runway for this stock recommendation.
The 5 Best Trading Opportunities I've Spotted(Profit Hunter)
Sep 13, 2019These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.
MoreDISH TV SHARE PRICE
Sep 20, 2019 (Close)
TRACK DISH TV
- Track your investment in DISH TV with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON DISH TV
DISH TV 5-YR ANALYSIS
COMPARE DISH TV WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.