Established in the year 1990, Divi's Laboratories has been focusing on CRAMS and is an established player in the custom chemical synthesis (CCS) and API/Intermediate segment. Around 50% of Divi's revenues are derived from custom manufacturing for glo... More
Cipla is one of the largest pharma companies in the domestic market and has presence in formulations and bulk drugs manufacturing. All the bulk drug manufacturing facilities of the company have been approved by various authorities including the US FD... More
DIVIS LABORATORIES | CIPLA | DIVIS LABORATORIES/ CIPLA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 59.1 | 35.3 | 167.3% | View Chart |
P/BV | x | 13.6 | 4.1 | 332.3% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 89.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIVIS LABORATORIES Mar-19 |
CIPLA Mar-20 |
DIVIS LABORATORIES/ CIPLA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,639 | 586 | 280.0% | |
Low | Rs | 1,115 | 357 | 312.5% | |
Sales per share (Unadj.) | Rs | 186.3 | 207.0 | 90.0% | |
Earnings per share (Unadj.) | Rs | 51.0 | 18.6 | 274.0% | |
Cash flow per share (Unadj.) | Rs | 57.3 | 33.2 | 172.8% | |
Dividends per share (Unadj.) | Rs | 16.00 | 4.00 | 400.0% | |
Dividend yield (eoy) | % | 1.2 | 0.8 | 136.8% | |
Book value per share (Unadj.) | Rs | 261.8 | 195.5 | 133.9% | |
Shares outstanding (eoy) | m | 265.47 | 806.35 | 32.9% | |
Bonus/Rights/Conversions | - | ESOS | - | ||
Price / Sales ratio | x | 7.4 | 2.3 | 324.8% | |
Avg P/E ratio | x | 27.0 | 25.3 | 106.7% | |
P/CF ratio (eoy) | x | 24.0 | 14.2 | 169.1% | |
Price / Book Value ratio | x | 5.3 | 2.4 | 218.3% | |
Dividend payout | % | 31.4 | 21.5 | 146.0% | |
Avg Mkt Cap | Rs m | 365,592 | 379,912 | 96.2% | |
No. of employees | `000 | 11.8 | 25.8 | 45.8% | |
Total wages/salary | Rs m | 5,423 | 30,270 | 17.9% | |
Avg. sales/employee | Rs Th | 4,175.1 | 6,459.6 | 64.6% | |
Avg. wages/employee | Rs Th | 457.7 | 1,171.2 | 39.1% | |
Avg. net profit/employee | Rs Th | 1,141.8 | 580.2 | 196.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,463 | 166,949 | 29.6% | |
Other income | Rs m | 1,556 | 3,442 | 45.2% | |
Total revenues | Rs m | 51,019 | 170,391 | 29.9% | |
Gross profit | Rs m | 18,718 | 32,060 | 58.4% | |
Depreciation | Rs m | 1,689 | 11,747 | 14.4% | |
Interest | Rs m | 35 | 1,974 | 1.8% | |
Profit before tax | Rs m | 18,551 | 21,782 | 85.2% | |
Minority Interest | Rs m | 0 | -475 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,023 | 6,312 | 79.6% | |
Profit after tax | Rs m | 13,527 | 14,995 | 90.2% | |
Gross profit margin | % | 37.8 | 19.2 | 197.1% | |
Effective tax rate | % | 27.1 | 29.0 | 93.4% | |
Net profit margin | % | 27.3 | 9.0 | 304.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 46,501 | 117,038 | 39.7% | |
Current liabilities | Rs m | 8,468 | 43,931 | 19.3% | |
Net working cap to sales | % | 76.9 | 43.8 | 175.6% | |
Current ratio | x | 5.5 | 2.7 | 206.1% | |
Inventory Days | Days | 131 | 96 | 136.7% | |
Debtors Days | Days | 86 | 85 | 100.9% | |
Net fixed assets | Rs m | 25,797 | 107,424 | 24.0% | |
Share capital | Rs m | 531 | 1,613 | 32.9% | |
"Free" reserves | Rs m | 68,962 | 156,018 | 44.2% | |
Net worth | Rs m | 69,493 | 157,630 | 44.1% | |
Long term debt | Rs m | 0 | 23,693 | 0.0% | |
Total assets | Rs m | 80,383 | 236,626 | 34.0% | |
Interest coverage | x | 531.0 | 12.0 | 4,411.7% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 87.2% | |
Return on assets | % | 16.9 | 7.2 | 235.3% | |
Return on equity | % | 19.5 | 9.5 | 204.6% | |
Return on capital | % | 26.7 | 12.8 | 208.3% | |
Exports to sales | % | 0 | 33.0 | 0.0% | |
Imports to sales | % | 24.6 | 0 | - | |
Exports (fob) | Rs m | NA | 55,175 | 0.0% | |
Imports (cif) | Rs m | 12,187 | NA | - | |
Fx inflow | Rs m | 41,238 | 56,036 | 73.6% | |
Fx outflow | Rs m | 12,405 | 6,764 | 183.4% | |
Net fx | Rs m | 28,833 | 49,272 | 58.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,543 | 30,685 | 31.1% | |
From Investments | Rs m | -6,854 | 1,040 | -658.8% | |
From Financial Activity | Rs m | -2,459 | -29,488 | 8.3% | |
Net Cashflow | Rs m | 230 | 2,340 | 9.8% |
Indian Promoters | % | 52.0 | 16.0 | 325.0% | |
Foreign collaborators | % | 0.0 | 20.8 | - | |
Indian inst/Mut Fund | % | 11.8 | 12.2 | 96.7% | |
FIIs | % | 19.0 | 23.7 | 80.2% | |
ADR/GDR | % | 0.0 | 1.1 | - | |
Free float | % | 17.2 | 26.2 | 65.6% | |
Shareholders | 31,796 | 161,166 | 19.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIVIS LABORATORIES With: SUVEN LIFE SCIENCES NEULAND LABS PFIZER TTK HEALTHCARE SUN PHARMA
Compare DIVIS LABORATORIES With: ACTAVIS (US) ADCOCK INGRAM (S. Africa) MYLAN (US) TEVA PHARMA (Israel)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Here's an analysis of the annual report of CIPLA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CIPLA. Also includes updates on the valuation of CIPLA.
For the quarter ended June 2020, CIPLA has posted a net profit of Rs 6 bn (up 21.4% YoY). Sales on the other hand came in at Rs 43 bn (up 7.2% YoY). Read on for a complete analysis of CIPLA's quarterly results.
For the quarter ended June 2020, DIVIS LABORATORIES has posted a net profit of Rs 5 bn (up 84.1% YoY). Sales on the other hand came in at Rs 17 bn (up 50.0% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.
For the quarter ended March 2020, DIVIS LABORATORIES has posted a net profit of Rs 4 bn (up 35.4% YoY). Sales on the other hand came in at Rs 14 bn (up 9.5% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.
For the quarter ended March 2020, CIPLA has posted a net profit of Rs 2 bn (down 35.1% YoY). Sales on the other hand came in at Rs 44 bn (down 0.6% YoY). Read on for a complete analysis of CIPLA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More