Compare Divis Laboratories with WYETH - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DIVIS LABORATORIES vs WYETH - Comparison Results

DIVIS LABORATORIES     Change

Established in the year 1990, Divi's Laboratories has been focusing on CRAMS and is an established player in the custom chemical synthesis (CCS) and API/Intermediate segment. Around 50% of Divi's revenues are derived from custom manufacturing for glo... More

WYETH 
   Change

Wyeth Limited is the 51% subsidiary of Wyeth, US and is the sixth largest company among multinationals with revenues of Rs 2.9 bn in FY07. The company derives its revenues from pharmaceutical and OTC segments with focus on various therapeutic areas s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DIVIS LABORATORIES WYETH DIVIS LABORATORIES/
WYETH
 
P/E (TTM) x 59.8 27.7 215.7% View Chart
P/BV x 13.8 5.3 257.6% View Chart
Dividend Yield % 0.4 1.3 34.8%  

Financials

 DIVIS LABORATORIES   WYETH
EQUITY SHARE DATA
    DIVIS LABORATORIES
Mar-19
WYETH
Mar-13
DIVIS LABORATORIES/
WYETH
5-Yr Chart
Click to enlarge
High Rs1,6391,044 157.0%   
Low Rs1,115818 136.3%   
Sales per share (Unadj.) Rs186.3298.6 62.4%  
Earnings per share (Unadj.) Rs51.057.2 89.0%  
Cash flow per share (Unadj.) Rs57.358.4 98.1%  
Dividends per share (Unadj.) Rs16.0017.00 94.1%  
Dividend yield (eoy) %1.21.8 63.6%  
Book value per share (Unadj.) Rs261.8249.5 104.9%  
Shares outstanding (eoy) m265.4722.72 1,168.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.43.1 237.0%   
Avg P/E ratio x27.016.3 166.1%  
P/CF ratio (eoy) x24.015.9 150.7%  
Price / Book Value ratio x5.33.7 140.9%  
Dividend payout %31.429.7 105.7%   
Avg Mkt Cap Rs m365,59221,157 1,728.0%   
No. of employees `00011.80.5 2,407.9%   
Total wages/salary Rs m5,423400 1,355.7%   
Avg. sales/employee Rs Th4,175.113,787.4 30.3%   
Avg. wages/employee Rs Th457.7813.0 56.3%   
Avg. net profit/employee Rs Th1,141.82,643.3 43.2%   
INCOME DATA
Net Sales Rs m49,4636,783 729.2%  
Other income Rs m1,556353 441.4%   
Total revenues Rs m51,0197,136 715.0%   
Gross profit Rs m18,7181,617 1,157.4%  
Depreciation Rs m1,68927 6,349.6%   
Interest Rs m356 636.4%   
Profit before tax Rs m18,5511,938 957.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-5 0.0%   
Tax Rs m5,023632 794.6%   
Profit after tax Rs m13,5271,301 1,040.2%  
Gross profit margin %37.823.8 158.7%  
Effective tax rate %27.132.6 83.0%   
Net profit margin %27.319.2 142.7%  
BALANCE SHEET DATA
Current assets Rs m46,5016,984 665.8%   
Current liabilities Rs m8,4682,056 411.9%   
Net working cap to sales %76.972.6 105.8%  
Current ratio x5.53.4 161.7%  
Inventory Days Days13199 131.8%  
Debtors Days Days8624 358.6%  
Net fixed assets Rs m25,797244 10,559.5%   
Share capital Rs m531227 233.7%   
"Free" reserves Rs m68,9625,441 1,267.5%   
Net worth Rs m69,4935,668 1,226.1%   
Long term debt Rs m025 0.0%   
Total assets Rs m80,3837,901 1,017.4%  
Interest coverage x531.0353.3 150.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.9 71.7%   
Return on assets %16.916.5 102.1%  
Return on equity %19.522.9 84.8%  
Return on capital %26.734.0 78.6%  
Exports to sales %00.2 0.0%   
Imports to sales %24.636.3 67.8%   
Exports (fob) Rs mNA15 0.0%   
Imports (cif) Rs m12,1872,465 494.3%   
Fx inflow Rs m41,23815 271,300.0%   
Fx outflow Rs m12,4052,677 463.4%   
Net fx Rs m28,833-2,662 -1,083.1%   
CASH FLOW
From Operations Rs m9,543923 1,033.7%  
From Investments Rs m-6,854317 -2,162.8%  
From Financial Activity Rs m-2,459-481 511.3%  
Net Cashflow Rs m230759 30.2%  

Share Holding

Indian Promoters % 52.0 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 11.8 11.3 104.4%  
FIIs % 19.0 7.2 263.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.2 30.4 56.6%  
Shareholders   31,796 21,978 144.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DIVIS LABORATORIES With:   PANACEA BIOTECH  BIOCON   UNICHEM LAB  NATCO PHARMA  ELDER PHARMA  

Compare DIVIS LABORATORIES With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

DIVIS LABORATORIES Announces Quarterly Results (1QFY21); Net Profit Up 84.1% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DIVIS LABORATORIES has posted a net profit of Rs 5 bn (up 84.1% YoY). Sales on the other hand came in at Rs 17 bn (up 50.0% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.

DIVIS LABORATORIES Announces Quarterly Results (4QFY20); Net Profit Up 35.4% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, DIVIS LABORATORIES has posted a net profit of Rs 4 bn (up 35.4% YoY). Sales on the other hand came in at Rs 14 bn (up 9.5% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.

DIVIS LABORATORIES Announces Quarterly Results (3QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, DIVIS LABORATORIES has posted a net profit of Rs 4 bn (down 4.9% YoY). Sales on the other hand came in at Rs 14 bn (up 3.5% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.

DIVIS LABORATORIES Announces Quarterly Results (2QFY20); Net Profit Down 10.3% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, DIVIS LABORATORIES has posted a net profit of Rs 4 bn (down 10.3% YoY). Sales on the other hand came in at Rs 14 bn (up 12.5% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.

DIVIS LABORATORIES 2018-19 Annual Report Analysis (Annual Result Update)

Oct 10, 2019 | Updated on Oct 10, 2019

Here's an analysis of the annual report of DIVIS LABORATORIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DIVIS LABORATORIES. Also includes updates on the valuation of DIVIS LABORATORIES.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DIVIS LABORATORIES SHARE PRICE


Nov 27, 2020 (Close)

TRACK DIVIS LABORATORIES

  • Track your investment in DIVIS LABORATORIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON DIVIS LABORATORIES

DIVIS LABORATORIES 8-QTR ANALYSIS

COMPARE DIVIS LABORATORIES WITH

MARKET STATS