Compare DLF with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs DB REALTY - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF DB REALTY DLF/
DB REALTY
 
P/E (TTM) x -16.9 -0.5 - View Chart
P/BV x 0.9 0.1 1,293.0% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 DLF   DB REALTY
EQUITY SHARE DATA
    DLF
Mar-18
DB REALTY
Mar-18
DLF/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs27486 318.6%   
Low Rs14632 452.6%   
Sales per share (Unadj.) Rs37.44.9 759.7%  
Earnings per share (Unadj.) Rs25.0-12.9 -194.0%  
Cash flow per share (Unadj.) Rs28.0-12.6 -221.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs192.9100.5 192.0%  
Shares outstanding (eoy) m1,791.75243.26 736.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.612.0 46.8%   
Avg P/E ratio x8.4-4.6 -183.1%  
P/CF ratio (eoy) x7.5-4.7 -160.5%  
Price / Book Value ratio x1.10.6 185.0%  
Dividend payout %8.00-   
Avg Mkt Cap Rs m376,44714,389 2,616.2%   
No. of employees `0001.60.1 2,665.6%   
Total wages/salary Rs m3,436223 1,540.1%   
Avg. sales/employee Rs Th41,247.219,649.2 209.9%   
Avg. wages/employee Rs Th2,113.13,657.4 57.8%   
Avg. net profit/employee Rs Th27,532.5-51,349.2 -53.6%   
INCOME DATA
Net Sales Rs m67,0681,199 5,595.5%  
Other income Rs m9,5691,566 611.3%   
Total revenues Rs m76,6372,764 2,772.6%   
Gross profit Rs m23,774-3,150 -754.7%  
Depreciation Rs m5,33559 9,058.2%   
Interest Rs m29,5071,247 2,366.4%   
Profit before tax Rs m-1,499-2,891 51.9%   
Minority Interest Rs m1,844-167 -1,106.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,23075 57,640.7%   
Profit after tax Rs m44,768-3,132 -1,429.2%  
Gross profit margin %35.4-262.8 -13.5%  
Effective tax rate %-2,884.3-2.6 111,166.3%   
Net profit margin %66.8-261.3 -25.5%  
BALANCE SHEET DATA
Current assets Rs m294,54742,187 698.2%   
Current liabilities Rs m170,85829,791 573.5%   
Net working cap to sales %184.41,034.2 17.8%  
Current ratio x1.71.4 121.7%  
Inventory Days Days1,0758,323 12.9%  
Debtors Days Days70171 41.0%  
Net fixed assets Rs m82,1963,487 2,357.3%   
Share capital Rs m3,5682,433 146.7%   
"Free" reserves Rs m342,03522,012 1,553.9%   
Net worth Rs m345,60324,445 1,413.8%   
Long term debt Rs m62,38911,841 526.9%   
Total assets Rs m626,56266,333 944.6%  
Interest coverage x0.9-1.3 -72.0%   
Debt to equity ratio x0.20.5 37.3%  
Sales to assets ratio x0.10 592.4%   
Return on assets %11.9-2.8 -417.1%  
Return on equity %13.0-12.8 -101.1%  
Return on capital %28.8-5.0 -577.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4292 142,887.5%   
Net fx Rs m-3,412-2 142,162.5%   
CASH FLOW
From Operations Rs m72,445-383 -18,900.3%  
From Investments Rs m-35,7821,649 -2,169.5%  
From Financial Activity Rs m-57,226-1,024 5,590.1%  
Net Cashflow Rs m-20,564242 -8,486.8%  

Share Holding

Indian Promoters % 74.9 74.0 101.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 26.0 18.1%  
Shareholders   432,951 5,423 7,983.6%  
Pledged promoter(s) holding % 0.0 85.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   SPML INFRA  PSP PROJECTS  BL KASHYAP & SONS  HDIL  ASHOKA BUILDCON  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 23, 2020 (Close)

TRACK DLF

DLF - MADHUCON PROJECTS COMPARISON

COMPARE DLF WITH

MARKET STATS