Compare DLF with IRB INFRA. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs IRB INFRA. - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF IRB INFRA. DLF/
IRB INFRA.
 
P/E (TTM) x -18.7 5.4 - View Chart
P/BV x 1.0 0.6 156.1% View Chart
Dividend Yield % 1.1 2.1 50.2%  

Financials

 DLF   IRB INFRA.
EQUITY SHARE DATA
    DLF
Mar-18
IRB INFRA.
Mar-19
DLF/
IRB INFRA.
5-Yr Chart
Click to enlarge
High Rs274286 95.8%   
Low Rs146110 133.4%   
Sales per share (Unadj.) Rs37.4190.8 19.6%  
Earnings per share (Unadj.) Rs25.024.2 103.3%  
Cash flow per share (Unadj.) Rs28.039.5 70.7%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %1.01.3 75.3%  
Book value per share (Unadj.) Rs192.9179.7 107.3%  
Shares outstanding (eoy) m1,791.75351.45 509.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.61.0 541.5%   
Avg P/E ratio x8.48.2 102.8%  
P/CF ratio (eoy) x7.55.0 150.2%  
Price / Book Value ratio x1.11.1 99.0%  
Dividend payout %8.010.3 77.4%   
Avg Mkt Cap Rs m376,44769,517 541.5%   
No. of employees `0001.6NA 3,965.9%   
Total wages/salary Rs m3,4362,862 120.1%   
Avg. sales/employee Rs Th41,247.21,635,858.5 2.5%   
Avg. wages/employee Rs Th2,113.169,797.6 3.0%   
Avg. net profit/employee Rs Th27,532.5207,307.3 13.3%   
INCOME DATA
Net Sales Rs m67,06867,070 100.0%  
Other income Rs m9,5691,956 489.2%   
Total revenues Rs m76,63769,026 111.0%   
Gross profit Rs m23,77429,373 80.9%  
Depreciation Rs m5,3355,395 98.9%   
Interest Rs m29,50711,201 263.4%   
Profit before tax Rs m-1,49914,733 -10.2%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,2306,234 693.5%   
Profit after tax Rs m44,7688,500 526.7%  
Gross profit margin %35.443.8 80.9%  
Effective tax rate %-2,884.342.3 -6,817.2%   
Net profit margin %66.812.7 526.7%  
BALANCE SHEET DATA
Current assets Rs m294,54728,830 1,021.7%   
Current liabilities Rs m170,85861,540 277.6%   
Net working cap to sales %184.4-48.8 -378.2%  
Current ratio x1.70.5 368.0%  
Inventory Days Days1,07524 4,464.2%  
Debtors Days Days70618 11.3%  
Net fixed assets Rs m82,196367,398 22.4%   
Share capital Rs m3,5683,515 101.5%   
"Free" reserves Rs m342,03559,637 573.5%   
Net worth Rs m345,60363,152 547.3%   
Long term debt Rs m62,389144,076 43.3%   
Total assets Rs m626,562404,961 154.7%  
Interest coverage x0.92.3 41.0%   
Debt to equity ratio x0.22.3 7.9%  
Sales to assets ratio x0.10.2 64.6%   
Return on assets %11.94.9 243.7%  
Return on equity %13.013.5 96.2%  
Return on capital %28.812.5 230.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4290 1,143,100.0%   
Net fx Rs m-3,4120 1,137,300.0%   
CASH FLOW
From Operations Rs m72,44527,099 267.3%  
From Investments Rs m-35,782-40,814 87.7%  
From Financial Activity Rs m-57,22614,376 -398.1%  
Net Cashflow Rs m-20,564661 -3,109.6%  

Share Holding

Indian Promoters % 74.9 61.1 122.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 6.0 8.3%  
FIIs % 19.9 23.7 84.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 9.2 51.1%  
Shareholders   432,951 88,684 488.2%  
Pledged promoter(s) holding % 0.0 0.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   IVRCL  ARSS INFRASTRUCTURE  MARATHON NEXTGEN REALTY  ENGINEERS INDIA  DS KULKARNI  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

IRB INFRA. Announces Quarterly Results (2QFY20); Net Profit Up 15.7% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.

IRB INFRA. 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of IRB INFRA. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Nov 24, 2020 (Close)

TRACK DLF

COMPARE DLF WITH

MARKET STATS