Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs OMAXE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF OMAXE DLF/
OMAXE
 
P/E (TTM) x 173.0 -4.5 - View Chart
P/BV x 5.9 1.8 319.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 DLF   OMAXE
EQUITY SHARE DATA
    DLF
Mar-23
OMAXE
Mar-23
DLF/
OMAXE
5-Yr Chart
Click to enlarge
High Rs418115 364.7%   
Low Rs29550 594.1%   
Sales per share (Unadj.) Rs23.042.3 54.4%  
Earnings per share (Unadj.) Rs4.4-19.2 -23.2%  
Cash flow per share (Unadj.) Rs5.0-15.6 -32.3%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs152.349.1 310.0%  
Shares outstanding (eoy) m2,475.31182.90 1,353.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.51.9 797.5%   
Avg P/E ratio x80.2-4.3 -1,872.8%  
P/CF ratio (eoy) x70.6-5.3 -1,342.8%  
Price / Book Value ratio x2.31.7 140.0%  
Dividend payout %89.90-   
Avg Mkt Cap Rs m882,69615,031 5,872.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,479324 1,690.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,9487,733 736.4%  
Other income Rs m3,173247 1,285.7%   
Total revenues Rs m60,1217,980 753.4%   
Gross profit Rs m17,259-3,033 -569.1%  
Depreciation Rs m1,486654 227.4%   
Interest Rs m3,9211,128 347.6%   
Profit before tax Rs m15,024-4,568 -328.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,015-1,057 -379.9%   
Profit after tax Rs m11,009-3,511 -313.6%  
Gross profit margin %30.3-39.2 -77.3%  
Effective tax rate %26.723.1 115.5%   
Net profit margin %19.3-45.4 -42.6%  
BALANCE SHEET DATA
Current assets Rs m252,425122,975 205.3%   
Current liabilities Rs m109,271114,730 95.2%   
Net working cap to sales %251.4106.6 235.8%  
Current ratio x2.31.1 215.5%  
Inventory Days Days1,437126 1,142.0%  
Debtors Days Days35218 1,937.6%  
Net fixed assets Rs m268,0158,488 3,157.6%   
Share capital Rs m4,9511,829 270.7%   
"Free" reserves Rs m371,9257,153 5,199.5%   
Net worth Rs m376,8758,982 4,195.8%   
Long term debt Rs m10,4977,623 137.7%   
Total assets Rs m525,722131,463 399.9%  
Interest coverage x4.8-3.0 -158.4%   
Debt to equity ratio x00.8 3.3%  
Sales to assets ratio x0.10.1 184.1%   
Return on assets %2.8-1.8 -156.7%  
Return on equity %2.9-39.1 -7.5%  
Return on capital %4.9-20.7 -23.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30-   
Fx outflow Rs m28914 2,137.8%   
Net fx Rs m-286-14 2,114.8%   
CASH FLOW
From Operations Rs m23,7534,690 506.5%  
From Investments Rs m-4,626-1,419 325.9%  
From Financial Activity Rs m-20,132-2,619 768.8%  
Net Cashflow Rs m-985652 -151.1%  

Share Holding

Indian Promoters % 74.1 74.1 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 9.5 224.3%  
FIIs % 15.8 7.1 223.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 25.9 100.2%  
Shareholders   404,832 51,825 781.2%  
Pledged promoter(s) holding % 0.0 38.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    ANANT RAJ    ASHIANA HOUSING    


More on DLF vs Omaxe

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DLF vs Omaxe Share Price Performance

Period DLF Omaxe S&P BSE REALTY
1-Day 1.99% 9.95% 0.52%
1-Month -0.02% -10.38% -1.02%
1-Year 157.69% 80.51% 138.88%
3-Year CAGR 47.65% 9.84% 39.46%
5-Year CAGR 35.88% -15.18% 28.06%

* Compound Annual Growth Rate

Here are more details on the DLF share price and the Omaxe share price.

Moving on to shareholding structures...

The promoters of DLF hold a 74.1% stake in the company. In case of Omaxe the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of Omaxe.

Finally, a word on dividends...

In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

Omaxe paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DLF, and the dividend history of Omaxe.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.