Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs PHOENIX MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF PHOENIX MILL DLF/
PHOENIX MILL
 
P/E (TTM) x 173.0 40.2 430.1% View Chart
P/BV x 5.9 5.9 99.6% View Chart
Dividend Yield % 0.4 0.2 246.8%  

Financials

 DLF   PHOENIX MILL
EQUITY SHARE DATA
    DLF
Mar-23
PHOENIX MILL
Mar-23
DLF/
PHOENIX MILL
5-Yr Chart
Click to enlarge
High Rs4181,620 25.8%   
Low Rs295955 30.9%   
Sales per share (Unadj.) Rs23.0147.7 15.6%  
Earnings per share (Unadj.) Rs4.482.4 5.4%  
Cash flow per share (Unadj.) Rs5.095.2 5.3%  
Dividends per share (Unadj.) Rs4.005.00 80.0%  
Avg Dividend yield %1.10.4 288.8%  
Book value per share (Unadj.) Rs152.3467.8 32.5%  
Shares outstanding (eoy) m2,475.31178.61 1,385.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.58.7 177.8%   
Avg P/E ratio x80.215.6 513.5%  
P/CF ratio (eoy) x70.613.5 522.4%  
Price / Book Value ratio x2.32.8 85.1%  
Dividend payout %89.96.1 1,482.9%   
Avg Mkt Cap Rs m882,696229,937 383.9%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4792,325 235.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,94826,383 215.8%  
Other income Rs m3,1731,163 272.8%   
Total revenues Rs m60,12127,546 218.3%   
Gross profit Rs m17,25921,247 81.2%  
Depreciation Rs m1,4862,278 65.2%   
Interest Rs m3,9213,418 114.7%   
Profit before tax Rs m15,02416,714 89.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,0151,989 201.8%   
Profit after tax Rs m11,00914,725 74.8%  
Gross profit margin %30.380.5 37.6%  
Effective tax rate %26.711.9 224.5%   
Net profit margin %19.355.8 34.6%  
BALANCE SHEET DATA
Current assets Rs m252,42534,665 728.2%   
Current liabilities Rs m109,27125,785 423.8%   
Net working cap to sales %251.433.7 746.9%  
Current ratio x2.31.3 171.8%  
Inventory Days Days1,437232 618.4%  
Debtors Days Days352330 106.8%  
Net fixed assets Rs m268,015139,592 192.0%   
Share capital Rs m4,951357 1,385.9%   
"Free" reserves Rs m371,92583,198 447.0%   
Net worth Rs m376,87583,555 451.1%   
Long term debt Rs m10,49733,102 31.7%   
Total assets Rs m525,722174,257 301.7%  
Interest coverage x4.85.9 82.0%   
Debt to equity ratio x00.4 7.0%  
Sales to assets ratio x0.10.2 71.5%   
Return on assets %2.810.4 27.3%  
Return on equity %2.917.6 16.6%  
Return on capital %4.917.3 28.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30-   
Fx outflow Rs m28941 711.2%   
Net fx Rs m-286-41 703.5%   
CASH FLOW
From Operations Rs m23,75313,561 175.2%  
From Investments Rs m-4,626-15,360 30.1%  
From Financial Activity Rs m-20,1321,368 -1,472.1%  
Net Cashflow Rs m-985-352 279.8%  

Share Holding

Indian Promoters % 74.1 47.3 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 48.5 43.8%  
FIIs % 15.8 30.8 51.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 52.7 49.2%  
Shareholders   404,832 68,847 588.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   PSP PROJECTS    ANANT RAJ    SUNTECK REALTY    NBCC (INDIA)    MAHINDRA LIFESPACE     


More on DLF vs Phoenix Mill

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DLF vs Phoenix Mill Share Price Performance

Period DLF Phoenix Mill S&P BSE REALTY
1-Day 1.99% 1.72% 0.52%
1-Month -0.02% -0.69% -1.02%
1-Year 157.69% 114.87% 138.88%
3-Year CAGR 47.65% 51.61% 39.46%
5-Year CAGR 35.88% 33.59% 28.06%

* Compound Annual Growth Rate

Here are more details on the DLF share price and the Phoenix Mill share price.

Moving on to shareholding structures...

The promoters of DLF hold a 74.1% stake in the company. In case of Phoenix Mill the stake stands at 47.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of Phoenix Mill.

Finally, a word on dividends...

In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

Phoenix Mill paid Rs 5.0, and its dividend payout ratio stood at 6.1%.

You may visit here to review the dividend history of DLF, and the dividend history of Phoenix Mill.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.