Compare DLF with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs MARATHON NEXTGEN REALTY - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

MARATHON NEXTGEN REALTY 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF MARATHON NEXTGEN REALTY DLF/
MARATHON NEXTGEN REALTY
 
P/E (TTM) x -15.7 4.2 - View Chart
P/BV x 0.8 0.2 347.9% View Chart
Dividend Yield % 1.3 1.0 126.8%  

Financials

 DLF   MARATHON NEXTGEN REALTY
EQUITY SHARE DATA
    DLF
Mar-18
MARATHON NEXTGEN REALTY
Mar-19
DLF/
MARATHON NEXTGEN REALTY
5-Yr Chart
Click to enlarge
High Rs274444 61.7%   
Low Rs14691 160.7%   
Sales per share (Unadj.) Rs37.417.9 209.4%  
Earnings per share (Unadj.) Rs25.05.2 480.7%  
Cash flow per share (Unadj.) Rs28.05.6 500.1%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %1.00.2 509.7%  
Book value per share (Unadj.) Rs192.9132.1 146.1%  
Shares outstanding (eoy) m1,791.7546.00 3,895.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.615.0 37.5%   
Avg P/E ratio x8.451.5 16.3%  
P/CF ratio (eoy) x7.547.9 15.7%  
Price / Book Value ratio x1.12.0 53.7%  
Dividend payout %8.09.6 83.2%   
Avg Mkt Cap Rs m376,44712,314 3,057.0%   
No. of employees `0001.60.1 1,982.9%   
Total wages/salary Rs m3,43662 5,577.8%   
Avg. sales/employee Rs Th41,247.210,029.3 411.3%   
Avg. wages/employee Rs Th2,113.1751.2 281.3%   
Avg. net profit/employee Rs Th27,532.52,915.9 944.2%   
INCOME DATA
Net Sales Rs m67,068822 8,155.1%  
Other income Rs m9,5697 142,823.9%   
Total revenues Rs m76,637829 9,243.4%   
Gross profit Rs m23,774521 4,565.0%  
Depreciation Rs m5,33518 29,476.8%   
Interest Rs m29,507212 13,944.7%   
Profit before tax Rs m-1,499298 -503.3%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,23059 73,646.5%   
Profit after tax Rs m44,768239 18,723.5%  
Gross profit margin %35.463.3 56.0%  
Effective tax rate %-2,884.319.7 -14,633.0%   
Net profit margin %66.829.1 229.6%  
BALANCE SHEET DATA
Current assets Rs m294,5478,063 3,653.0%   
Current liabilities Rs m170,8585,164 3,308.8%   
Net working cap to sales %184.4352.6 52.3%  
Current ratio x1.71.6 110.4%  
Inventory Days Days1,0752,272 47.3%  
Debtors Days Days7024 286.7%  
Net fixed assets Rs m82,1962,392 3,435.9%   
Share capital Rs m3,568230 1,551.3%   
"Free" reserves Rs m342,0355,844 5,852.5%   
Net worth Rs m345,6036,074 5,689.6%   
Long term debt Rs m62,3893,531 1,767.2%   
Total assets Rs m626,56214,978 4,183.1%  
Interest coverage x0.92.4 39.4%   
Debt to equity ratio x0.20.6 31.1%  
Sales to assets ratio x0.10.1 195.0%   
Return on assets %11.93.0 394.0%  
Return on equity %13.03.9 329.1%  
Return on capital %28.85.3 543.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4290-   
Net fx Rs m-3,4120-   
CASH FLOW
From Operations Rs m72,4451,006 7,199.1%  
From Investments Rs m-35,782-3,117 1,148.1%  
From Financial Activity Rs m-57,2262,031 -2,817.5%  
Net Cashflow Rs m-20,564-79 25,964.0%  

Share Holding

Indian Promoters % 74.9 75.0 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 25.0 18.8%  
Shareholders   432,951 4,630 9,351.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   ARSS INFRASTRUCTURE  ANSAL PROPERTIES  BRIGADE ENTERPRISES  ZANDU REALTY  ANANT RAJ.  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (4QFY19); Net Profit Up 1050.8% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, DLF has posted a net profit of Rs 4 bn (up 1050.8% YoY). Sales on the other hand came in at Rs 25 bn (up 81.5% YoY). Read on for a complete analysis of DLF's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 30, 2020 03:32 PM

TRACK DLF

COMPARE DLF WITH

MARKET STATS