Compare DLF Ltd with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs MARATHON NEXTGEN REALTY LTD - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

MARATHON NEXTGEN REALTY LTD 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF MARATHON NEXTGEN REALTY LTD DLF/
MARATHON NEXTGEN REALTY LTD
 
P/E (TTM) x 36.3 6.4 568.4% View Chart
P/BV x 0.9 0.3 254.0% View Chart
Dividend Yield % 1.2 0.7 173.7%  

Financials

 DLF   MARATHON NEXTGEN REALTY LTD
EQUITY SHARE DATA
    DLF
Mar-18
MARATHON NEXTGEN REALTY LTD
Mar-19
DLF/
MARATHON NEXTGEN REALTY LTD
5-Yr Chart
Click to enlarge
High Rs274444 61.7%   
Low Rs14691 160.7%   
Sales per share (Unadj.) Rs37.417.9 209.4%  
Earnings per share (Unadj.) Rs25.05.2 480.7%  
Cash flow per share (Unadj.) Rs28.05.6 500.1%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %1.00.2 509.7%  
Book value per share (Unadj.) Rs192.9132.1 146.1%  
Shares outstanding (eoy) m1,791.7546.00 3,895.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.615.0 37.5%   
Avg P/E ratio x8.451.5 16.3%  
P/CF ratio (eoy) x7.547.9 15.7%  
Price / Book Value ratio x1.12.0 53.7%  
Dividend payout %8.09.6 83.2%   
Avg Mkt Cap Rs m376,44712,314 3,057.0%   
No. of employees `0001.60.1 1,982.9%   
Total wages/salary Rs m3,43662 5,577.8%   
Avg. sales/employee Rs Th41,247.210,029.3 411.3%   
Avg. wages/employee Rs Th2,113.1751.2 281.3%   
Avg. net profit/employee Rs Th27,532.52,915.9 944.2%   
INCOME DATA
Net Sales Rs m67,068822 8,155.1%  
Other income Rs m9,5697 142,823.9%   
Total revenues Rs m76,637829 9,243.4%   
Gross profit Rs m23,774521 4,565.0%  
Depreciation Rs m5,33518 29,476.8%   
Interest Rs m29,507212 13,944.7%   
Profit before tax Rs m-1,499298 -503.3%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,23059 73,646.5%   
Profit after tax Rs m44,768239 18,723.5%  
Gross profit margin %35.463.3 56.0%  
Effective tax rate %-2,884.319.7 -14,633.0%   
Net profit margin %66.829.1 229.6%  
BALANCE SHEET DATA
Current assets Rs m294,5478,063 3,653.0%   
Current liabilities Rs m170,8585,164 3,308.8%   
Net working cap to sales %184.4352.6 52.3%  
Current ratio x1.71.6 110.4%  
Inventory Days Days1,0752,272 47.3%  
Debtors Days Days7024 286.7%  
Net fixed assets Rs m82,1962,392 3,435.9%   
Share capital Rs m3,568230 1,551.3%   
"Free" reserves Rs m342,0355,844 5,852.5%   
Net worth Rs m345,6036,074 5,689.6%   
Long term debt Rs m62,3893,531 1,767.2%   
Total assets Rs m626,56214,978 4,183.1%  
Interest coverage x0.92.4 39.4%   
Debt to equity ratio x0.20.6 31.1%  
Sales to assets ratio x0.10.1 195.0%   
Return on assets %11.93.0 394.0%  
Return on equity %13.03.9 329.1%  
Return on capital %28.85.3 543.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4290-   
Net fx Rs m-3,4120-   
CASH FLOW
From Operations Rs m72,4451,006 7,199.1%  
From Investments Rs m-35,782-3,117 1,148.1%  
From Financial Activity Rs m-57,2262,031 -2,817.5%  
Net Cashflow Rs m-20,564-79 25,964.0%  

Share Holding

Indian Promoters % 74.9 75.0 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 25.0 18.8%  
Shareholders   432,951 4,630 9,351.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   AHLUWALIA CONTRACTS  BL KASHYAP & SONS  MARG LTD  PATEL ENGG.  POKARNA  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (4QFY19); Net Profit Up 1050.8% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, DLF has posted a net profit of Rs 4 bn (up 1050.8% YoY). Sales on the other hand came in at Rs 25 bn (up 81.5% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF LTD Announces Quarterly Results (3QFY19); Net Profit Down 97.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, DLF LTD has posted a net profit of Rs 1 bn (down 97.3% YoY). Sales on the other hand came in at Rs 22 bn (up 31.0% YoY). Read on for a complete analysis of DLF LTD's quarterly results.

DLF LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of DLF LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DLF LTD. Also includes updates on the valuation of DLF LTD.

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 18, 2019 (Close)

TRACK DLF

DLF - UNITECH COMPARISON

COMPARE DLF WITH

MARKET STATS