Compare DLF with SPML INFRA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs SPML INFRA - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF SPML INFRA DLF/
SPML INFRA
 
P/E (TTM) x -15.6 2.1 - View Chart
P/BV x 0.8 0.1 1,119.2% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 DLF   SPML INFRA
EQUITY SHARE DATA
    DLF
Mar-18
SPML INFRA
Mar-19
DLF/
SPML INFRA
5-Yr Chart
Click to enlarge
High Rs274124 221.0%   
Low Rs14627 541.5%   
Sales per share (Unadj.) Rs37.4548.8 6.8%  
Earnings per share (Unadj.) Rs25.010.8 230.5%  
Cash flow per share (Unadj.) Rs28.013.8 202.5%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs192.9114.6 168.3%  
Shares outstanding (eoy) m1,791.7536.65 4,888.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.60.1 4,080.3%   
Avg P/E ratio x8.47.0 120.7%  
P/CF ratio (eoy) x7.55.5 137.4%  
Price / Book Value ratio x1.10.7 165.4%  
Dividend payout %8.00-   
Avg Mkt Cap Rs m376,4472,767 13,604.5%   
No. of employees `0001.60.7 235.0%   
Total wages/salary Rs m3,436620 554.4%   
Avg. sales/employee Rs Th41,247.229,068.2 141.9%   
Avg. wages/employee Rs Th2,113.1895.5 236.0%   
Avg. net profit/employee Rs Th27,532.5574.1 4,795.5%   
INCOME DATA
Net Sales Rs m67,06820,115 333.4%  
Other income Rs m9,569651 1,469.5%   
Total revenues Rs m76,63720,766 369.0%   
Gross profit Rs m23,7741,710 1,390.5%  
Depreciation Rs m5,335109 4,903.8%   
Interest Rs m29,5071,606 1,836.8%   
Profit before tax Rs m-1,499646 -232.1%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,230249 17,396.6%   
Profit after tax Rs m44,768397 11,268.0%  
Gross profit margin %35.48.5 417.0%  
Effective tax rate %-2,884.338.5 -7,495.8%   
Net profit margin %66.82.0 3,379.5%  
BALANCE SHEET DATA
Current assets Rs m294,54721,031 1,400.6%   
Current liabilities Rs m170,85820,351 839.5%   
Net working cap to sales %184.43.4 5,462.7%  
Current ratio x1.71.0 166.8%  
Inventory Days Days1,07512 8,892.8%  
Debtors Days Days70123 56.9%  
Net fixed assets Rs m82,1963,374 2,435.9%   
Share capital Rs m3,56882 4,356.7%   
"Free" reserves Rs m342,0354,119 8,303.0%   
Net worth Rs m345,6034,201 8,226.1%   
Long term debt Rs m62,3896,762 922.6%   
Total assets Rs m626,56234,956 1,792.4%  
Interest coverage x0.91.4 67.7%   
Debt to equity ratio x0.21.6 11.2%  
Sales to assets ratio x0.10.6 18.6%   
Return on assets %11.95.7 206.8%  
Return on equity %13.09.5 137.0%  
Return on capital %28.820.5 140.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4290-   
Net fx Rs m-3,4120-   
CASH FLOW
From Operations Rs m72,4451,777 4,077.9%  
From Investments Rs m-35,782-290 12,321.7%  
From Financial Activity Rs m-57,226-1,681 3,403.5%  
Net Cashflow Rs m-20,564120 -17,079.3%  

Share Holding

Indian Promoters % 74.9 59.5 125.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 40.4 11.6%  
Shareholders   432,951 5,825 7,432.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   MARG  DS KULKARNI  PHOENIX MILL  PRAJAY ENGG.  ARSS INFRASTRUCTURE  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SPML INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.

SPML INFRA Announces Quarterly Results (1QFY20); Net Profit Down 26.9% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 30, 2020 (Close)

TRACK DLF

COMPARE DLF WITH

MARKET STATS