Compare DLF with Simplex Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs SIMPLEX INFRA - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF SIMPLEX INFRA DLF/
SIMPLEX INFRA
 
P/E (TTM) x -16.2 4.8 - View Chart
P/BV x 0.8 0.1 1,186.5% View Chart
Dividend Yield % 1.2 1.7 71.9%  

Financials

 DLF   SIMPLEX INFRA
EQUITY SHARE DATA
    DLF
Mar-18
SIMPLEX INFRA
Mar-19
DLF/
SIMPLEX INFRA
5-Yr Chart
Click to enlarge
High Rs274630 43.5%   
Low Rs146132 111.2%   
Sales per share (Unadj.) Rs37.41,070.6 3.5%  
Earnings per share (Unadj.) Rs25.021.3 117.0%  
Cash flow per share (Unadj.) Rs28.050.8 55.0%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %1.00.1 724.9%  
Book value per share (Unadj.) Rs192.9358.1 53.9%  
Shares outstanding (eoy) m1,791.7557.14 3,135.7%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x5.60.4 1,578.2%   
Avg P/E ratio x8.417.8 47.1%  
P/CF ratio (eoy) x7.57.5 100.3%  
Price / Book Value ratio x1.11.1 102.4%  
Dividend payout %8.02.3 341.8%   
Avg Mkt Cap Rs m376,44721,756 1,730.3%   
No. of employees `0001.63.3 49.0%   
Total wages/salary Rs m3,4364,934 69.6%   
Avg. sales/employee Rs Th41,247.218,442.0 223.7%   
Avg. wages/employee Rs Th2,113.11,487.5 142.1%   
Avg. net profit/employee Rs Th27,532.5367.7 7,486.9%   
INCOME DATA
Net Sales Rs m67,06861,172 109.6%  
Other income Rs m9,5691,120 854.7%   
Total revenues Rs m76,63762,292 123.0%   
Gross profit Rs m23,7747,092 335.2%  
Depreciation Rs m5,3351,683 317.0%   
Interest Rs m29,5074,707 626.9%   
Profit before tax Rs m-1,4991,822 -82.3%   
Minority Interest Rs m1,8446 29,266.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,230609 7,104.4%   
Profit after tax Rs m44,7681,220 3,670.1%  
Gross profit margin %35.411.6 305.7%  
Effective tax rate %-2,884.333.4 -8,636.4%   
Net profit margin %66.82.0 3,347.5%  
BALANCE SHEET DATA
Current assets Rs m294,54783,862 351.2%   
Current liabilities Rs m170,85871,075 240.4%   
Net working cap to sales %184.420.9 882.3%  
Current ratio x1.71.2 146.1%  
Inventory Days Days1,07546 2,328.1%  
Debtors Days Days708 836.7%  
Net fixed assets Rs m82,19611,229 732.0%   
Share capital Rs m3,568115 3,110.8%   
"Free" reserves Rs m342,03520,345 1,681.2%   
Net worth Rs m345,60320,459 1,689.2%   
Long term debt Rs m62,3893,713 1,680.2%   
Total assets Rs m626,56295,938 653.1%  
Interest coverage x0.91.4 68.4%   
Debt to equity ratio x0.20.2 99.5%  
Sales to assets ratio x0.10.6 16.8%   
Return on assets %11.96.2 191.9%  
Return on equity %13.06.0 217.3%  
Return on capital %28.827.0 106.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m174,491 0.4%   
Fx outflow Rs m3,4293,753 91.4%   
Net fx Rs m-3,412738 -462.3%   
CASH FLOW
From Operations Rs m72,445325 22,270.1%  
From Investments Rs m-35,782-714 5,013.6%  
From Financial Activity Rs m-57,226318 -18,018.3%  
Net Cashflow Rs m-20,564-55 37,388.2%  

Share Holding

Indian Promoters % 74.9 56.4 132.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 21.2 2.4%  
FIIs % 19.9 9.4 211.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 13.0 36.2%  
Shareholders   432,951 8,135 5,322.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   C & C CONSTRUCTIONS  UNITY INFRAPROJECTS  ZANDU REALTY  ASHOKA BUILDCON  BL KASHYAP & SONS  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 27, 2020 03:36 PM

TRACK DLF

COMPARE DLF WITH

MARKET STATS