Compare DLF with Unity Infraprojects - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs UNITY INFRAPROJECTS - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF UNITY INFRAPROJECTS DLF/
UNITY INFRAPROJECTS
 
P/E (TTM) x -16.4 -0.0 - View Chart
P/BV x 0.9 0.0 7,106.1% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 DLF   UNITY INFRAPROJECTS
EQUITY SHARE DATA
    DLF
Mar-18
UNITY INFRAPROJECTS
Mar-14
DLF/
UNITY INFRAPROJECTS
5-Yr Chart
Click to enlarge
High Rs27435 782.9%   
Low Rs14616 908.1%   
Sales per share (Unadj.) Rs37.4310.7 12.0%  
Earnings per share (Unadj.) Rs25.00.8 2,976.2%  
Cash flow per share (Unadj.) Rs28.04.4 634.5%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs192.9114.5 168.5%  
Shares outstanding (eoy) m1,791.7574.09 2,418.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.60.1 6,825.8%   
Avg P/E ratio x8.430.4 27.6%  
P/CF ratio (eoy) x7.55.8 129.6%  
Price / Book Value ratio x1.10.2 488.1%  
Dividend payout %8.00-   
Avg Mkt Cap Rs m376,4471,893 19,886.2%   
No. of employees `0001.6NA-   
Total wages/salary Rs m3,436634 541.8%   
Avg. sales/employee Rs Th41,247.2NM-  
Avg. wages/employee Rs Th2,113.1NM-  
Avg. net profit/employee Rs Th27,532.5NM-  
INCOME DATA
Net Sales Rs m67,06823,021 291.3%  
Other income Rs m9,569160 5,969.6%   
Total revenues Rs m76,63723,181 330.6%   
Gross profit Rs m23,7742,778 855.8%  
Depreciation Rs m5,335264 2,018.7%   
Interest Rs m29,5072,644 1,116.2%   
Profit before tax Rs m-1,49930 -4,946.5%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,230-32 -135,518.8%   
Profit after tax Rs m44,76862 71,974.1%  
Gross profit margin %35.412.1 293.8%  
Effective tax rate %-2,884.3-105.3 2,739.7%   
Net profit margin %66.80.3 24,704.6%  
BALANCE SHEET DATA
Current assets Rs m294,54724,908 1,182.5%   
Current liabilities Rs m170,85825,050 682.1%   
Net working cap to sales %184.4-0.6 -30,003.8%  
Current ratio x1.71.0 173.4%  
Inventory Days Days1,075106 1,012.0%  
Debtors Days Days70185 37.8%  
Net fixed assets Rs m82,1966,777 1,213.0%   
Share capital Rs m3,568148 2,407.6%   
"Free" reserves Rs m342,0358,335 4,103.5%   
Net worth Rs m345,6038,483 4,073.9%   
Long term debt Rs m62,3896,333 985.1%   
Total assets Rs m626,56239,947 1,568.5%  
Interest coverage x0.91.0 93.8%   
Debt to equity ratio x0.20.7 24.2%  
Sales to assets ratio x0.10.6 18.6%   
Return on assets %11.96.8 175.0%  
Return on equity %13.00.7 1,766.7%  
Return on capital %28.818.0 159.6%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA46 0.0%   
Fx inflow Rs m170-   
Fx outflow Rs m3,429191 1,794.5%   
Net fx Rs m-3,412-191 1,785.4%   
CASH FLOW
From Operations Rs m72,445-1,334 -5,432.7%  
From Investments Rs m-35,782-1,622 2,205.5%  
From Financial Activity Rs m-57,2263,003 -1,905.6%  
Net Cashflow Rs m-20,56447 -43,659.2%  

Share Holding

Indian Promoters % 74.9 62.7 119.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 6.2 8.1%  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 31.1 15.1%  
Shareholders   432,951 28,340 1,527.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   ANSAL HOUSING  HCC  GAMMON INDIA  NOIDA TOLL BRIDGE  ERA INFRA ENGG.  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

The BSE REALTY Index Down 2% ; INDIABULLS REAL EST Among Top Losers (Market Updates)

Oct 26, 2020 | Updated on Oct 26, 2020

The BSE REALTY Index Down at 1,859 (down 2.1%). Among the top losers in the BSE REALTY Index today are INDIABULLS REAL EST, OBEROI REALTY and DLF. Meanwhile, the BSE Sensex has plunged 0.9% to 40,724.

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK DLF

DLF - NOIDA TOLL BRIDGE COMPARISON

COMPARE DLF WITH

MARKET STATS