MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- DLF - UNITECH
DLF vs UNITECH - Comparison Results
DLF 
Change
DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More
UNITECH
Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
Current Valuations
| DLF | UNITECH | DLF/ UNITECH |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 136.6 | -0.3 | - | View Chart |
| P/BV | x | 0.8 | 0.0 | 2,293.0% | View Chart |
| Dividend Yield | % | 1.2 | 0.0 | - |
Financials
 DLF  UNITECH |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DLF Mar-18 |
UNITECH Mar-16 |
DLF/ UNITECH |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 274 | 18 | 1,489.1% | |
| Low | Rs | 146 | 3 | 4,300.0% | |
| Sales per share (Unadj.) | Rs | 37.4 | 7.7 | 486.9% | |
| Earnings per share (Unadj.) | Rs | 25.0 | -3.5 | -724.2% | |
| Cash flow per share (Unadj.) | Rs | 28.0 | -3.3 | -843.6% | |
| Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 192.9 | 38.5 | 501.5% | |
| Shares outstanding (eoy) | m | 1,791.75 | 2,616.30 | 68.5% | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 5.6 | 1.4 | 395.9% | |
| Avg P/E ratio | x | 8.4 | -3.2 | -266.2% | |
| P/CF ratio (eoy) | x | 7.5 | -3.3 | -228.5% | |
| Price / Book Value ratio | x | 1.1 | 0.3 | 384.3% | |
| Dividend payout | % | 8.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 376,447 | 28,518 | 1,320.0% | |
| No. of employees | `000 | 1.6 | 0.9 | 175.8% | |
| Total wages/salary | Rs m | 3,436 | 1,536 | 223.7% | |
| Avg. sales/employee | Rs Th | 41,247.2 | 21,745.6 | 189.7% | |
| Avg. wages/employee | Rs Th | 2,113.1 | 1,660.3 | 127.3% | |
| Avg. net profit/employee | Rs Th | 27,532.5 | -9,758.9 | -282.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 67,068 | 20,115 | 333.4% | |
| Other income | Rs m | 9,569 | 647 | 1,478.3% | |
| Total revenues | Rs m | 76,637 | 20,762 | 369.1% | |
| Gross profit | Rs m | 23,774 | -6,710 | -354.3% | |
| Depreciation | Rs m | 5,335 | 354 | 1,506.7% | |
| Interest | Rs m | 29,507 | 3,274 | 901.3% | |
| Profit before tax | Rs m | -1,499 | -9,691 | 15.5% | |
| Minority Interest | Rs m | 1,844 | 12 | 16,033.0% | |
| Prior Period Items | Rs m | 0 | -1 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 87,653 | 0 | - | |
| Tax | Rs m | 43,230 | -653 | -6,616.0% | |
| Profit after tax | Rs m | 44,768 | -9,027 | -495.9% | |
| Gross profit margin | % | 35.4 | -33.4 | -106.3% | |
| Effective tax rate | % | -2,884.3 | 6.7 | -42,777.8% | |
| Net profit margin | % | 66.8 | -44.9 | -148.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 294,547 | 228,433 | 128.9% | |
| Current liabilities | Rs m | 170,858 | 162,291 | 105.3% | |
| Net working cap to sales | % | 184.4 | 328.8 | 56.1% | |
| Current ratio | x | 1.7 | 1.4 | 122.5% | |
| Inventory Days | Days | 1,075 | 694 | 154.9% | |
| Debtors Days | Days | 70 | 282 | 24.8% | |
| Net fixed assets | Rs m | 82,196 | 19,057 | 431.3% | |
| Share capital | Rs m | 3,568 | 5,233 | 68.2% | |
| "Free" reserves | Rs m | 342,035 | 92,974 | 367.9% | |
| Net worth | Rs m | 345,603 | 100,624 | 343.5% | |
| Long term debt | Rs m | 62,389 | 24,647 | 253.1% | |
| Total assets | Rs m | 626,562 | 291,430 | 215.0% | |
| Interest coverage | x | 0.9 | -2.0 | -48.4% | |
| Debt to equity ratio | x | 0.2 | 0.2 | 73.7% | |
| Sales to assets ratio | x | 0.1 | 0.1 | 155.1% | |
| Return on assets | % | 11.9 | -2.0 | -600.5% | |
| Return on equity | % | 13.0 | -9.0 | -144.4% | |
| Return on capital | % | 28.8 | -5.1 | -563.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 17 | 0 | - | |
| Fx outflow | Rs m | 3,429 | 27 | 12,561.5% | |
| Net fx | Rs m | -3,412 | -27 | 12,497.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 72,445 | 484 | 14,977.2% | |
| From Investments | Rs m | -35,782 | 1,682 | -2,126.9% | |
| From Financial Activity | Rs m | -57,226 | -2,451 | 2,335.3% | |
| Net Cashflow | Rs m | -20,564 | -266 | 7,733.5% | |
Share Holding
| Indian Promoters | % | 74.9 | 47.5 | 157.7% | |
| Foreign collaborators | % | 0.0 | 0.2 | - | |
| Indian inst/Mut Fund | % | 0.5 | 2.1 | 23.8% | |
| FIIs | % | 19.9 | 26.2 | 76.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 4.7 | 24.1 | 19.5% | |
| Shareholders | 432,951 | 615,694 | 70.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 90.4 | - |
Compare DLF With: MADHUCON PROJECTS NCC HIL PRATIBHA INDS HCC
|
| |
Today's Market
US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)
India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.
Related Views on News
UNITECH Announces Quarterly Results (3QFY19); Net Profit Down 218.0% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, UNITECH has posted a net profit of Rs 978 m (down 218.0% YoY). Sales on the other hand came in at Rs 508 m (down 90.6% YoY). Read on for a complete analysis of UNITECH's quarterly results.
DLF LTD Announces Quarterly Results (3QFY19); Net Profit Down 97.3% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, DLF LTD has posted a net profit of Rs 1 bn (down 97.3% YoY). Sales on the other hand came in at Rs 22 bn (up 31.0% YoY). Read on for a complete analysis of DLF LTD's quarterly results.
IRCON International IPO: Is This PSU Worth Betting On? (IPO)
Sep 17, 2018Should you subscribe to the IPO of IRCON International Ltd?
DLF LTD 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of DLF LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DLF LTD. Also includes updates on the valuation of DLF LTD.
UNITECH Announces Quarterly Results (2QFY19); Net Profit Down 189.8% (Quarterly Result Update)
Nov 27, 2018 | Updated on Nov 27, 2018For the quarter ended September 2018, UNITECH has posted a net profit of Rs 1 bn (down 189.8% YoY). Sales on the other hand came in at Rs 946 m (down 60.7% YoY). Read on for a complete analysis of UNITECH's quarterly results.
More Views on NewsMost Popular
These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)
May 7, 2019The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...
Limited Upside, Higher Downside(The Honest Truth)
May 6, 2019The market's irrational reaction may present opportunities for a limited period of time.
3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)
May 10, 2019The one critical element that has made Amazon a force to reckon with...
A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)
May 9, 2019A filtered, neat list of high-dividend stocks with all this dirty work already done for you.
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
More|
| |
DLF SHARE PRICE
May 17, 2019 (Close)
TRACK DLF
- Track your investment in DLF with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON DLF
DLF - SOBHA LIMITED COMPARISON
COMPARE DLF WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.