| D&H WELDING | PANASONIC CARBON (I) | D&H WELDING/ PANASONIC CARBON (I) |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.9 | 10.5 | 228.1% | View Chart |
| P/BV | x | 3.9 | 1.2 | 328.9% | View Chart |
| Dividend Yield | % | 0.0 | 2.6 | - |
D&H WELDING PANASONIC CARBON (I) |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| D&H WELDING Mar-25 |
PANASONIC CARBON (I) Mar-26 |
D&H WELDING/ PANASONIC CARBON (I) |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 274 | 596 | 46.0% | |
| Low | Rs | 91 | 421 | 21.6% | |
| Sales per share (Unadj.) | Rs | 211.4 | 114.0 | 185.4% | |
| Earnings per share (Unadj.) | Rs | 6.3 | 44.2 | 14.2% | |
| Cash flow per share (Unadj.) | Rs | 9.9 | 45.7 | 21.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 57.4 | 391.0 | 14.7% | |
| Shares outstanding (eoy) | m | 8.19 | 4.80 | 170.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.9 | 4.5 | 19.4% | |
| Avg P/E ratio | x | 29.0 | 11.5 | 252.3% | |
| P/CF ratio (eoy) | x | 18.4 | 11.1 | 165.7% | |
| Price / Book Value ratio | x | 3.2 | 1.3 | 244.5% | |
| Dividend payout | % | 0 | 27.1 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,494 | 2,441 | 61.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 171 | 107 | 159.8% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,731 | 547 | 316.3% | |
| Other income | Rs m | 5 | 128 | 4.1% | |
| Total revenues | Rs m | 1,737 | 675 | 257.3% | |
| Gross profit | Rs m | 145 | 182 | 79.9% | |
| Depreciation | Rs m | 30 | 7 | 416.8% | |
| Interest | Rs m | 45 | 0 | 18,887.5% | |
| Profit before tax | Rs m | 76 | 302 | 25.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 24 | 89 | 26.9% | |
| Profit after tax | Rs m | 52 | 212 | 24.3% | |
| Gross profit margin | % | 8.4 | 33.2 | 25.3% | |
| Effective tax rate | % | 31.8 | 29.6 | 107.3% | |
| Net profit margin | % | 3.0 | 38.8 | 7.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 808 | 1,589 | 50.8% | |
| Current liabilities | Rs m | 513 | 54 | 943.1% | |
| Net working cap to sales | % | 17.0 | 280.4 | 6.1% | |
| Current ratio | x | 1.6 | 29.2 | 5.4% | |
| Inventory Days | Days | 3 | 203 | 1.5% | |
| Debtors Days | Days | 1,079 | 30,185 | 3.6% | |
| Net fixed assets | Rs m | 405 | 346 | 116.8% | |
| Share capital | Rs m | 82 | 48 | 170.6% | |
| "Free" reserves | Rs m | 388 | 1,829 | 21.2% | |
| Net worth | Rs m | 470 | 1,877 | 25.0% | |
| Long term debt | Rs m | 178 | 0 | - | |
| Total assets | Rs m | 1,213 | 1,936 | 62.6% | |
| Interest coverage | x | 2.7 | 1,258.8 | 0.2% | |
| Debt to equity ratio | x | 0.4 | 0 | - | |
| Sales to assets ratio | x | 1.4 | 0.3 | 504.8% | |
| Return on assets | % | 8.0 | 11.0 | 72.7% | |
| Return on equity | % | 11.0 | 11.3 | 96.9% | |
| Return on capital | % | 18.7 | 16.1 | 115.9% | |
| Exports to sales | % | 5.4 | 64.2 | 8.4% | |
| Imports to sales | % | 1.2 | 15.3 | 7.8% | |
| Exports (fob) | Rs m | 93 | 351 | 26.4% | |
| Imports (cif) | Rs m | 21 | 84 | 24.6% | |
| Fx inflow | Rs m | 93 | 351 | 26.4% | |
| Fx outflow | Rs m | 80 | 84 | 95.4% | |
| Net fx | Rs m | 13 | 267 | 4.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -23 | 110 | -21.2% | |
| From Investments | Rs m | -72 | -59 | 121.7% | |
| From Financial Activity | Rs m | 109 | -57 | -190.1% | |
| Net Cashflow | Rs m | 14 | -7 | -204.6% | |
| Indian Promoters | % | 44.9 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 63.3 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 55.1 | 36.7 | 150.1% | |
| Shareholders | 4,906 | 11,051 | 44.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D&H WELDING With: HEG GRAPHITE INDIA ESAB INDIA ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | D&H WELDING | PANASONIC CARBON (I) | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -1.24% | 0.39% | 0.30% |
| 1-Month | -32.72% | -0.46% | 1.25% |
| 1-Year | -8.08% | -3.37% | 16.85% |
| 3-Year CAGR | 42.00% | 3.57% | 22.45% |
| 5-Year CAGR | 51.78% | -3.88% | 27.44% |
* Compound Annual Growth Rate
Here are more details on the D&H WELDING share price and the PANASONIC CARBON (I) share price.
Moving on to shareholding structures...
The promoters of D&H WELDING hold a 44.9% stake in the company. In case of PANASONIC CARBON (I) the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D&H WELDING and the shareholding pattern of PANASONIC CARBON (I).
Finally, a word on dividends...
In the most recent financial year, D&H WELDING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PANASONIC CARBON (I) paid Rs 12.0, and its dividend payout ratio stood at 27.1%.
You may visit here to review the dividend history of D&H WELDING, and the dividend history of PANASONIC CARBON (I).
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.