Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHANUKA AGRITECH vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHANUKA AGRITECH BAYER CROPSCIENCE DHANUKA AGRITECH/
BAYER CROPSCIENCE
 
P/E (TTM) x 23.6 31.1 76.0% View Chart
P/BV x 5.5 9.2 59.4% View Chart
Dividend Yield % 0.2 2.3 6.7%  

Financials

 DHANUKA AGRITECH   BAYER CROPSCIENCE
EQUITY SHARE DATA
    DHANUKA AGRITECH
Mar-23
BAYER CROPSCIENCE
Mar-23
DHANUKA AGRITECH/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs7975,662 14.1%   
Low Rs6103,922 15.6%   
Sales per share (Unadj.) Rs373.01,143.7 32.6%  
Earnings per share (Unadj.) Rs51.2168.7 30.4%  
Cash flow per share (Unadj.) Rs55.1186.4 29.6%  
Dividends per share (Unadj.) Rs2.00130.00 1.5%  
Avg Dividend yield %0.32.7 10.5%  
Book value per share (Unadj.) Rs232.8603.5 38.6%  
Shares outstanding (eoy) m45.5844.94 101.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.94.2 45.0%   
Avg P/E ratio x13.728.4 48.4%  
P/CF ratio (eoy) x12.825.7 49.7%  
Price / Book Value ratio x3.07.9 38.1%  
Dividend payout %3.977.1 5.1%   
Avg Mkt Cap Rs m32,072215,366 14.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2635,343 23.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,00251,397 33.1%  
Other income Rs m448729 61.4%   
Total revenues Rs m17,45052,126 33.5%   
Gross profit Rs m2,78810,190 27.4%  
Depreciation Rs m176795 22.1%   
Interest Rs m33223 14.6%   
Profit before tax Rs m3,0279,901 30.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6922,319 29.8%   
Profit after tax Rs m2,3357,582 30.8%  
Gross profit margin %16.419.8 82.7%  
Effective tax rate %22.923.4 97.6%   
Net profit margin %13.714.8 93.1%  
BALANCE SHEET DATA
Current assets Rs m8,96241,303 21.7%   
Current liabilities Rs m2,97920,114 14.8%   
Net working cap to sales %35.241.2 85.3%  
Current ratio x3.02.1 146.5%  
Inventory Days Days62203 30.4%  
Debtors Days Days72869 1,050.5%  
Net fixed assets Rs m5,09133,856 15.0%   
Share capital Rs m91449 20.3%   
"Free" reserves Rs m10,52226,672 39.4%   
Net worth Rs m10,61327,121 39.1%   
Long term debt Rs m00-   
Total assets Rs m14,05375,159 18.7%  
Interest coverage x94.145.4 207.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.7 176.9%   
Return on assets %16.810.4 162.2%  
Return on equity %22.028.0 78.7%  
Return on capital %28.837.3 77.2%  
Exports to sales %01.8 0.0%   
Imports to sales %15.11.5 997.3%   
Exports (fob) Rs mNA913 0.0%   
Imports (cif) Rs m2,563777 329.9%   
Fx inflow Rs m2751,551 17.7%   
Fx outflow Rs m2,5631,370 187.1%   
Net fx Rs m-2,288181 -1,264.3%   
CASH FLOW
From Operations Rs m1,3626,093 22.4%  
From Investments Rs m26833 3.1%  
From Financial Activity Rs m-1,368-6,132 22.3%  
Net Cashflow Rs m20794 2.5%  

Share Holding

Indian Promoters % 70.2 32.9 213.1%  
Foreign collaborators % 0.0 38.5 -  
Indian inst/Mut Fund % 19.8 16.4 120.3%  
FIIs % 1.3 3.6 37.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.8 28.6 104.4%  
Shareholders   32,512 45,852 70.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHANUKA AGRITECH With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on DHANUKA AGRITECH vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHANUKA AGRITECH vs BAYER CROPSCIENCE Share Price Performance

Period DHANUKA AGRITECH BAYER CROPSCIENCE
1-Day 4.21% 3.23%
1-Month 31.03% 9.29%
1-Year 95.95% 34.50%
3-Year CAGR 21.41% 2.92%
5-Year CAGR 26.21% 5.56%

* Compound Annual Growth Rate

Here are more details on the DHANUKA AGRITECH share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of DHANUKA AGRITECH hold a 70.2% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHANUKA AGRITECH and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, DHANUKA AGRITECH paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 3.9%.

BAYER CROPSCIENCE paid Rs 130.0, and its dividend payout ratio stood at 77.1%.

You may visit here to review the dividend history of DHANUKA AGRITECH, and the dividend history of BAYER CROPSCIENCE.



Today's Market

Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.