X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with Amtek Auto - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AMTEK AUTO - Comparison Results

AMTEK AUTO 
   Change

Amtek Auto Limited (AAL) was incorporated in 1985. The company is engaged in the manufacture of forged auto components (mainly for engine transmission and suspension systems). It is the second largest forging company in the country with a combined in... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AMTEK AUTO DENSO INDIA/
AMTEK AUTO
 
P/E (TTM) x -6.4 -0.3 - View Chart
P/BV x 2.9 0.1 2,496.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DENSO INDIA   AMTEK AUTO
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AMTEK AUTO
Mar-16
DENSO INDIA/
AMTEK AUTO
5-Yr Chart
Click to enlarge
High Rs7954 146.0%   
Low Rs4526 172.4%   
Sales per share (Unadj.) Rs371.7307.5 120.9%  
Earnings per share (Unadj.) Rs-25.9-50.4 51.4%  
Cash flow per share (Unadj.) Rs-12.4-23.1 54.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs49.2226.5 21.7%  
Shares outstanding (eoy) m27.88224.76 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.1 127.9%   
Avg P/E ratio x-2.4-0.8 301.0%  
P/CF ratio (eoy) x-5.0-1.7 286.4%  
Price / Book Value ratio x1.30.2 712.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,7299,013 19.2%   
No. of employees `0001.11.4 74.7%   
Total wages/salary Rs m1,09616,685 6.6%   
Avg. sales/employee Rs Th9,803.248,842.4 20.1%   
Avg. wages/employee Rs Th1,036.911,791.2 8.8%   
Avg. net profit/employee Rs Th-683.1-8,007.8 8.5%   
INCOME DATA
Net Sales Rs m10,36269,112 15.0%  
Other income Rs m851,677 5.1%   
Total revenues Rs m10,44770,789 14.8%   
Gross profit Rs m-3856,261 -6.1%  
Depreciation Rs m3756,149 6.1%   
Interest Rs m167,492 0.2%   
Profit before tax Rs m-691-5,704 12.1%   
Minority Interest Rs m0208 0.0%   
Prior Period Items Rs m1-4,086 -0.0%   
Extraordinary Inc (Exp) Rs m-26-4,814 0.5%   
Tax Rs m6-3,064 -0.2%   
Profit after tax Rs m-722-11,331 6.4%  
Gross profit margin %-3.79.1 -41.0%  
Effective tax rate %-0.953.7 -1.6%   
Net profit margin %-7.0-16.4 42.5%  
BALANCE SHEET DATA
Current assets Rs m4,32376,509 5.7%   
Current liabilities Rs m3,95795,116 4.2%   
Net working cap to sales %3.5-26.9 -13.1%  
Current ratio x1.10.8 135.8%  
Inventory Days Days57166 34.0%  
Debtors Days Days40146 27.1%  
Net fixed assets Rs m1,556136,721 1.1%   
Share capital Rs m279450 62.1%   
"Free" reserves Rs m1,09247,187 2.3%   
Net worth Rs m1,37150,898 2.7%   
Long term debt Rs m73293,545 0.8%   
Total assets Rs m6,119254,400 2.4%  
Interest coverage x-42.20.2 -17,673.7%   
Debt to equity ratio x0.51.8 29.1%  
Sales to assets ratio x1.70.3 623.3%   
Return on assets %-11.5-1.5 764.6%  
Return on equity %-52.7-22.3 236.6%  
Return on capital %-33.3-4.8 696.5%  
Exports to sales %0.92.5 34.3%   
Imports to sales %38.20.2 17,377.4%   
Exports (fob) Rs m901,751 5.1%   
Imports (cif) Rs m3,955152 2,605.4%   
Fx inflow Rs m901,751 5.1%   
Fx outflow Rs m4,4071,219 361.6%   
Net fx Rs m-4,317533 -810.2%   
CASH FLOW
From Operations Rs m-62511,102 -5.6%  
From Investments Rs m478-11,494 -4.2%  
From Financial Activity Rs m565-1,109 -50.9%  
Net Cashflow Rs m418-1,502 -27.8%  

Share Holding

Indian Promoters % 10.3 49.0 21.0%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 5.1 3.9%  
FIIs % 7.1 35.2 20.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 10.8 178.7%  
Shareholders   13,268 45,834 28.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SONA KOYO STEER  RICO AUTO  PRICOL LIMITED  MUNJAL SHOWA  CASTEX TECHNOLOGIES  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS