Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 11.3 - View Chart
P/BV x 2.9 2.5 118.4% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-19
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs791,688 4.7%   
Low Rs45991 4.5%   
Sales per share (Unadj.) Rs371.71,292.7 28.8%  
Earnings per share (Unadj.) Rs-25.981.0 -32.0%  
Cash flow per share (Unadj.) Rs-12.4111.8 -11.1%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs49.2359.0 13.7%  
Shares outstanding (eoy) m27.8815.00 185.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.1%   
Avg P/E ratio x-2.416.5 -14.5%  
P/CF ratio (eoy) x-5.012.0 -41.6%  
Price / Book Value ratio x1.33.7 33.8%  
Dividend payout %024.7 0.0%   
Avg Mkt Cap Rs m1,72920,093 8.6%   
No. of employees `0001.11.1 100.7%   
Total wages/salary Rs m1,0961,235 88.7%   
Avg. sales/employee Rs Th9,803.218,466.7 53.1%   
Avg. wages/employee Rs Th1,036.91,176.2 88.2%   
Avg. net profit/employee Rs Th-683.11,157.6 -59.0%   
INCOME DATA
Net Sales Rs m10,36219,390 53.4%  
Other income Rs m8530 283.3%   
Total revenues Rs m10,44719,420 53.8%   
Gross profit Rs m-3852,291 -16.8%  
Depreciation Rs m375462 81.2%   
Interest Rs m166 266.7%   
Profit before tax Rs m-6911,853 -37.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6638 0.9%   
Profit after tax Rs m-7221,216 -59.4%  
Gross profit margin %-3.711.8 -31.4%  
Effective tax rate %-0.934.4 -2.5%   
Net profit margin %-7.06.3 -111.2%  
BALANCE SHEET DATA
Current assets Rs m4,3236,437 67.2%   
Current liabilities Rs m3,9573,213 123.2%   
Net working cap to sales %3.516.6 21.2%  
Current ratio x1.12.0 54.5%  
Inventory Days Days5735 163.0%  
Debtors Days Days4065 60.8%  
Net fixed assets Rs m1,5562,243 69.4%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0925,233 20.9%   
Net worth Rs m1,3715,384 25.5%   
Long term debt Rs m732659 111.1%   
Total assets Rs m6,1199,333 65.6%  
Interest coverage x-42.2309.9 -13.6%   
Debt to equity ratio x0.50.1 436.2%  
Sales to assets ratio x1.72.1 81.5%   
Return on assets %-11.513.1 -88.2%  
Return on equity %-52.722.6 -233.3%  
Return on capital %-33.330.8 -108.2%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,4070-   
Net fx Rs m-4,3170-   
CASH FLOW
From Operations Rs m-625977 -63.9%  
From Investments Rs m478-1,492 -32.0%  
From Financial Activity Rs m565470 120.2%  
Net Cashflow Rs m418-45 -933.0%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   WHEELS INDIA  JTEKT INDIA  GABRIEL INDIA  SWARAJ ENGINES  SUNDARAM CLAYTON  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (3QFY19); Net Profit Up 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 305 m (up 37.0% YoY). Sales on the other hand came in at Rs 5 bn (up 19.1% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY19); Net Profit Up 56.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 320 m (up 56.7% YoY). Sales on the other hand came in at Rs 5 bn (up 42.5% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS