X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 16.9 - View Chart
P/BV x 2.9 4.3 68.3% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-18
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs791,826 4.3%   
Low Rs45684 6.6%   
Sales per share (Unadj.) Rs371.71,005.5 37.0%  
Earnings per share (Unadj.) Rs-25.955.5 -46.6%  
Cash flow per share (Unadj.) Rs-12.484.1 -14.8%  
Dividends per share (Unadj.) Rs013.50 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs49.2294.1 16.7%  
Shares outstanding (eoy) m27.8815.11 184.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.2 13.4%   
Avg P/E ratio x-2.422.6 -10.6%  
P/CF ratio (eoy) x-5.014.9 -33.4%  
Price / Book Value ratio x1.34.3 29.5%  
Dividend payout %024.3 0.0%   
Avg Mkt Cap Rs m1,72918,963 9.1%   
No. of employees `0001.11.0 105.7%   
Total wages/salary Rs m1,096993 110.4%   
Avg. sales/employee Rs Th9,803.215,193.6 64.5%   
Avg. wages/employee Rs Th1,036.9993.0 104.4%   
Avg. net profit/employee Rs Th-683.1839.3 -81.4%   
INCOME DATA
Net Sales Rs m10,36215,194 68.2%  
Other income Rs m8545 188.0%   
Total revenues Rs m10,44715,239 68.6%   
Gross profit Rs m-3851,671 -23.0%  
Depreciation Rs m375432 86.8%   
Interest Rs m166 290.9%   
Profit before tax Rs m-6911,278 -54.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6439 1.4%   
Profit after tax Rs m-722839 -86.0%  
Gross profit margin %-3.711.0 -33.8%  
Effective tax rate %-0.934.3 -2.5%   
Net profit margin %-7.05.5 -126.1%  
BALANCE SHEET DATA
Current assets Rs m4,3235,731 75.4%   
Current liabilities Rs m3,9572,846 139.0%   
Net working cap to sales %3.519.0 18.6%  
Current ratio x1.12.0 54.3%  
Inventory Days Days5733 171.8%  
Debtors Days Days4084 47.2%  
Net fixed assets Rs m1,5561,343 115.8%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0924,292 25.4%   
Net worth Rs m1,3714,443 30.9%   
Long term debt Rs m7320-   
Total assets Rs m6,1197,342 83.3%  
Interest coverage x-42.2233.4 -18.1%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.1 81.8%   
Return on assets %-11.511.5 -100.3%  
Return on equity %-52.718.9 -278.8%  
Return on capital %-33.328.9 -115.2%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,40753 8,346.6%   
Net fx Rs m-4,317-53 8,176.1%   
CASH FLOW
From Operations Rs m-625512 -122.1%  
From Investments Rs m478-272 -175.7%  
From Financial Activity Rs m565-146 -387.0%  
Net Cashflow Rs m41894 445.2%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SWARAJ ENGINES  MUNJAL SHOWA  RICO AUTO  BOSCH LTD  WHEELS INDIA  



Today's Market

Indian Indices Finish Flat; IT and Pharma Stocks Witness Selling(Closing)

Share markets in India ended their trading session on a flattish note. Sectoral indices ended on a mixed note with stocks in the IT sector and pharma sector witnessing most of the selling pressure.

Related Views on News

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY19); Net Profit Up 56.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 320 m (up 56.7% YoY). Sales on the other hand came in at Rs 5 bn (up 42.5% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY19); Net Profit Up 124.9% (Quarterly Result Update)

Aug 20, 2018 | Updated on Aug 20, 2018

For the quarter ended June 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 290 m (up 124.9% YoY). Sales on the other hand came in at Rs 5 bn (up 47.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY18); Net Profit Up 63.8% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 283 m (up 63.8% YoY). Sales on the other hand came in at Rs 5 bn (up 33.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS