Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 25.3 - View Chart
P/BV x 2.9 1.9 150.2% View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-19
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs791,688 4.7%   
Low Rs45991 4.5%   
Sales per share (Unadj.) Rs371.71,292.7 28.8%  
Earnings per share (Unadj.) Rs-25.981.0 -32.0%  
Cash flow per share (Unadj.) Rs-12.4111.8 -11.1%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs49.2359.0 13.7%  
Shares outstanding (eoy) m27.8815.00 185.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.1%   
Avg P/E ratio x-2.416.5 -14.5%  
P/CF ratio (eoy) x-5.012.0 -41.6%  
Price / Book Value ratio x1.33.7 33.8%  
Dividend payout %024.7 0.0%   
Avg Mkt Cap Rs m1,72920,093 8.6%   
No. of employees `0001.11.1 100.7%   
Total wages/salary Rs m1,0961,235 88.7%   
Avg. sales/employee Rs Th9,803.218,466.7 53.1%   
Avg. wages/employee Rs Th1,036.91,176.2 88.2%   
Avg. net profit/employee Rs Th-683.11,157.6 -59.0%   
INCOME DATA
Net Sales Rs m10,36219,390 53.4%  
Other income Rs m8530 283.3%   
Total revenues Rs m10,44719,420 53.8%   
Gross profit Rs m-3852,291 -16.8%  
Depreciation Rs m375462 81.2%   
Interest Rs m166 266.7%   
Profit before tax Rs m-6911,853 -37.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6638 0.9%   
Profit after tax Rs m-7221,216 -59.4%  
Gross profit margin %-3.711.8 -31.4%  
Effective tax rate %-0.934.4 -2.5%   
Net profit margin %-7.06.3 -111.2%  
BALANCE SHEET DATA
Current assets Rs m4,3236,437 67.2%   
Current liabilities Rs m3,9573,213 123.2%   
Net working cap to sales %3.516.6 21.2%  
Current ratio x1.12.0 54.5%  
Inventory Days Days5735 163.0%  
Debtors Days Days4065 60.8%  
Net fixed assets Rs m1,5562,243 69.4%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0925,233 20.9%   
Net worth Rs m1,3715,384 25.5%   
Long term debt Rs m732659 111.1%   
Total assets Rs m6,1199,333 65.6%  
Interest coverage x-42.2309.9 -13.6%   
Debt to equity ratio x0.50.1 436.2%  
Sales to assets ratio x1.72.1 81.5%   
Return on assets %-11.513.1 -88.2%  
Return on equity %-52.722.6 -233.3%  
Return on capital %-33.330.8 -108.2%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,4070-   
Net fx Rs m-4,3170-   
CASH FLOW
From Operations Rs m-625977 -63.9%  
From Investments Rs m478-1,492 -32.0%  
From Financial Activity Rs m565470 120.2%  
Net Cashflow Rs m418-45 -933.0%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SUNDARAM CLAYTON  SUPRAJIT ENGINEERING  HIMADRI SPECIALITY CHEMICAL  AUTOLINE INDUST.  CASTEX TECHNOLOGIES  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY20); Net Profit Down 80.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (3QFY19); Net Profit Up 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 305 m (up 37.0% YoY). Sales on the other hand came in at Rs 5 bn (up 19.1% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - SUNDARAM CLAYTON COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS