X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 23.3 - View Chart
P/BV x 2.9 5.2 55.8% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-17
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs79780 10.1%   
Low Rs45561 8.0%   
Sales per share (Unadj.) Rs371.7759.0 49.0%  
Earnings per share (Unadj.) Rs-25.932.2 -80.5%  
Cash flow per share (Unadj.) Rs-12.458.3 -21.4%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs49.2248.7 19.8%  
Shares outstanding (eoy) m27.8815.11 184.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.9 18.9%   
Avg P/E ratio x-2.420.9 -11.5%  
P/CF ratio (eoy) x-5.011.5 -43.3%  
Price / Book Value ratio x1.32.7 46.8%  
Dividend payout %024.9 0.0%   
Avg Mkt Cap Rs m1,72910,131 17.1%   
No. of employees `0001.10.4 284.1%   
Total wages/salary Rs m1,096823 133.2%   
Avg. sales/employee Rs Th9,803.230,828.8 31.8%   
Avg. wages/employee Rs Th1,036.92,212.6 46.9%   
Avg. net profit/employee Rs Th-683.11,305.9 -52.3%   
INCOME DATA
Net Sales Rs m10,36211,468 90.4%  
Other income Rs m8520 428.9%   
Total revenues Rs m10,44711,488 90.9%   
Gross profit Rs m-3851,122 -34.3%  
Depreciation Rs m375395 95.0%   
Interest Rs m169 177.8%   
Profit before tax Rs m-691739 -93.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6253 2.4%   
Profit after tax Rs m-722486 -148.6%  
Gross profit margin %-3.79.8 -38.0%  
Effective tax rate %-0.934.2 -2.5%   
Net profit margin %-7.04.2 -164.5%  
BALANCE SHEET DATA
Current assets Rs m4,3233,955 109.3%   
Current liabilities Rs m3,9571,818 217.6%   
Net working cap to sales %3.518.6 19.0%  
Current ratio x1.12.2 50.2%  
Inventory Days Days5731 179.9%  
Debtors Days Days4074 53.9%  
Net fixed assets Rs m1,5561,626 95.7%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0923,607 30.3%   
Net worth Rs m1,3713,758 36.5%   
Long term debt Rs m7320-   
Total assets Rs m6,1195,636 108.6%  
Interest coverage x-42.283.1 -50.8%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.0 83.2%   
Return on assets %-11.58.8 -131.4%  
Return on equity %-52.712.9 -407.4%  
Return on capital %-33.319.9 -167.3%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,407337 1,307.7%   
Net fx Rs m-4,317-337 1,281.0%   
CASH FLOW
From Operations Rs m-625971 -64.4%  
From Investments Rs m478-225 -212.1%  
From Financial Activity Rs m565-398 -142.1%  
Net Cashflow Rs m418348 120.2%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AMTEK AUTO  OMAX AUTOS.  NRB BEARINGS  MUNJAL SHOWA  SUPRAJIT ENGG  



Today's Market

Sensex Opens in Green; Metal & Realty Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.2% while the Hang Seng is down 1%.

Related Views on News

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY18); Net Profit Up 63.8% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 283 m (up 63.8% YoY). Sales on the other hand came in at Rs 5 bn (up 33.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

Should You Buy These Mouthwatering High Dividend Stocks?(Profit Hunter)

Aug 1, 2018

Many stocks are yielding dividends even upwards of 4%-5%. Here are the kinds you should pick, and the ones to avoid.

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

NFO - Axis Equity Hybrid Fund: A Worthy Proposition?(Outside View)

Aug 1, 2018

PersonalFN explains if NFO: Axis Equity Hybrid Fund, would be a worthy proposition currently.

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - ASAHI INDIA COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS