X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 41.2 - View Chart
P/BV x 2.9 6.7 43.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-17
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs79780 10.1%   
Low Rs45561 8.0%   
Sales per share (Unadj.) Rs371.7759.0 49.0%  
Earnings per share (Unadj.) Rs-25.932.2 -80.5%  
Cash flow per share (Unadj.) Rs-12.458.3 -21.4%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs49.2248.7 19.8%  
Shares outstanding (eoy) m27.8815.11 184.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.9 18.9%   
Avg P/E ratio x-2.420.9 -11.5%  
P/CF ratio (eoy) x-5.011.5 -43.3%  
Price / Book Value ratio x1.32.7 46.8%  
Dividend payout %024.9 0.0%   
Avg Mkt Cap Rs m1,72910,131 17.1%   
No. of employees `0001.10.4 284.1%   
Total wages/salary Rs m1,096823 133.2%   
Avg. sales/employee Rs Th9,803.230,828.8 31.8%   
Avg. wages/employee Rs Th1,036.92,212.6 46.9%   
Avg. net profit/employee Rs Th-683.11,305.9 -52.3%   
INCOME DATA
Net Sales Rs m10,36211,468 90.4%  
Other income Rs m8520 428.9%   
Total revenues Rs m10,44711,488 90.9%   
Gross profit Rs m-3851,122 -34.3%  
Depreciation Rs m375395 95.0%   
Interest Rs m169 177.8%   
Profit before tax Rs m-691739 -93.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6253 2.4%   
Profit after tax Rs m-722486 -148.6%  
Gross profit margin %-3.79.8 -38.0%  
Effective tax rate %-0.934.2 -2.5%   
Net profit margin %-7.04.2 -164.5%  
BALANCE SHEET DATA
Current assets Rs m4,3233,955 109.3%   
Current liabilities Rs m3,9571,818 217.6%   
Net working cap to sales %3.518.6 19.0%  
Current ratio x1.12.2 50.2%  
Inventory Days Days5731 179.9%  
Debtors Days Days4074 53.9%  
Net fixed assets Rs m1,5561,626 95.7%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0923,607 30.3%   
Net worth Rs m1,3713,758 36.5%   
Long term debt Rs m7320-   
Total assets Rs m6,1195,636 108.6%  
Interest coverage x-42.283.1 -50.8%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.0 83.2%   
Return on assets %-11.58.8 -131.4%  
Return on equity %-52.712.9 -407.4%  
Return on capital %-33.319.9 -167.3%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,407337 1,307.7%   
Net fx Rs m-4,317-337 1,281.0%   
CASH FLOW
From Operations Rs m-625971 -64.4%  
From Investments Rs m478-225 -212.1%  
From Financial Activity Rs m565-398 -142.1%  
Net Cashflow Rs m418348 120.2%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AUTOLINE INDUST.  SUNDARAM CLAYTON  GABRIEL (I)  FEDERAL - MOGUL G  RICO AUTO  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS