X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with AUTOMOTIVE AXLES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs AUTOMOTIVE AXLES - Comparison Results

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA AUTOMOTIVE AXLES DENSO INDIA/
AUTOMOTIVE AXLES
 
P/E (TTM) x -6.4 37.9 - View Chart
P/BV x 2.9 6.2 47.0% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 DENSO INDIA   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
AUTOMOTIVE AXLES
Mar-17
DENSO INDIA/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs79780 10.1%   
Low Rs45561 8.0%   
Sales per share (Unadj.) Rs371.7759.0 49.0%  
Earnings per share (Unadj.) Rs-25.932.2 -80.5%  
Cash flow per share (Unadj.) Rs-12.458.3 -21.4%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs49.2248.7 19.8%  
Shares outstanding (eoy) m27.8815.11 184.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.9 18.9%   
Avg P/E ratio x-2.420.9 -11.5%  
P/CF ratio (eoy) x-5.011.5 -43.3%  
Price / Book Value ratio x1.32.7 46.8%  
Dividend payout %024.9 0.0%   
Avg Mkt Cap Rs m1,72910,131 17.1%   
No. of employees `0001.10.4 284.1%   
Total wages/salary Rs m1,096823 133.2%   
Avg. sales/employee Rs Th9,803.230,828.8 31.8%   
Avg. wages/employee Rs Th1,036.92,212.6 46.9%   
Avg. net profit/employee Rs Th-683.11,305.9 -52.3%   
INCOME DATA
Net Sales Rs m10,36211,468 90.4%  
Other income Rs m8520 428.9%   
Total revenues Rs m10,44711,488 90.9%   
Gross profit Rs m-3851,122 -34.3%  
Depreciation Rs m375395 95.0%   
Interest Rs m169 177.8%   
Profit before tax Rs m-691739 -93.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6253 2.4%   
Profit after tax Rs m-722486 -148.6%  
Gross profit margin %-3.79.8 -38.0%  
Effective tax rate %-0.934.2 -2.5%   
Net profit margin %-7.04.2 -164.5%  
BALANCE SHEET DATA
Current assets Rs m4,3233,955 109.3%   
Current liabilities Rs m3,9571,818 217.6%   
Net working cap to sales %3.518.6 19.0%  
Current ratio x1.12.2 50.2%  
Inventory Days Days5731 179.9%  
Debtors Days Days4074 53.9%  
Net fixed assets Rs m1,5561,626 95.7%   
Share capital Rs m279151 184.6%   
"Free" reserves Rs m1,0923,607 30.3%   
Net worth Rs m1,3713,758 36.5%   
Long term debt Rs m7320-   
Total assets Rs m6,1195,636 108.6%  
Interest coverage x-42.283.1 -50.8%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.0 83.2%   
Return on assets %-11.58.8 -131.4%  
Return on equity %-52.712.9 -407.4%  
Return on capital %-33.319.9 -167.3%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,407337 1,307.7%   
Net fx Rs m-4,317-337 1,281.0%   
CASH FLOW
From Operations Rs m-625971 -64.4%  
From Investments Rs m478-225 -212.1%  
From Financial Activity Rs m565-398 -142.1%  
Net Cashflow Rs m418348 120.2%  

Share Holding

Indian Promoters % 10.3 35.5 29.0%  
Foreign collaborators % 63.2 35.5 178.0%  
Indian inst/Mut Fund % 0.2 12.5 1.6%  
FIIs % 7.1 0.1 7,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 16.4 117.7%  
Shareholders   13,268 8,280 160.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SONA KOYO STEER  RICO AUTO  NRB BEARINGS  WHEELS INDIA  SUPRAJIT ENGG  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS