Compare DENSO INDIA with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs BHARAT FORGE - Comparison Results

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA BHARAT FORGE DENSO INDIA/
BHARAT FORGE
 
P/E (TTM) x -6.4 18.9 - View Chart
P/BV x 2.9 3.6 81.6% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 DENSO INDIA   BHARAT FORGE
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
BHARAT FORGE
Mar-19
DENSO INDIA/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs79784 10.1%   
Low Rs45452 10.0%   
Sales per share (Unadj.) Rs371.7217.9 170.6%  
Earnings per share (Unadj.) Rs-25.922.2 -116.8%  
Cash flow per share (Unadj.) Rs-12.433.4 -37.3%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs49.2115.5 42.6%  
Shares outstanding (eoy) m27.88465.59 6.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.8 5.9%   
Avg P/E ratio x-2.427.9 -8.6%  
P/CF ratio (eoy) x-5.018.5 -26.9%  
Price / Book Value ratio x1.35.4 23.6%  
Dividend payout %022.5 0.0%   
Avg Mkt Cap Rs m1,729287,711 0.6%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,09612,463 8.8%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,362101,457 10.2%  
Other income Rs m852,028 4.2%   
Total revenues Rs m10,447103,485 10.1%   
Gross profit Rs m-38520,556 -1.9%  
Depreciation Rs m3755,208 7.2%   
Interest Rs m161,272 1.3%   
Profit before tax Rs m-69116,104 -4.3%   
Minority Interest Rs m0-120 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m65,657 0.1%   
Profit after tax Rs m-72210,326 -7.0%  
Gross profit margin %-3.720.3 -18.3%  
Effective tax rate %-0.935.1 -2.5%   
Net profit margin %-7.010.2 -68.5%  
BALANCE SHEET DATA
Current assets Rs m4,32355,389 7.8%   
Current liabilities Rs m3,95741,088 9.6%   
Net working cap to sales %3.514.1 25.1%  
Current ratio x1.11.3 81.0%  
Inventory Days Days5766 85.2%  
Debtors Days Days4077 51.3%  
Net fixed assets Rs m1,55645,609 3.4%   
Share capital Rs m279931 30.0%   
"Free" reserves Rs m1,09252,829 2.1%   
Net worth Rs m1,37153,761 2.6%   
Long term debt Rs m73216,785 4.4%   
Total assets Rs m6,119116,422 5.3%  
Interest coverage x-42.213.7 -308.9%   
Debt to equity ratio x0.50.3 171.0%  
Sales to assets ratio x1.70.9 194.3%   
Return on assets %-11.510.0 -115.8%  
Return on equity %-52.719.2 -274.2%  
Return on capital %-33.324.5 -136.1%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9037,443 0.2%   
Fx outflow Rs m4,4077,518 58.6%   
Net fx Rs m-4,31729,924 -14.4%   
CASH FLOW
From Operations Rs m-6259,115 -6.9%  
From Investments Rs m478-11,751 -4.1%  
From Financial Activity Rs m5653,677 15.4%  
Net Cashflow Rs m418832 50.2%  

Share Holding

Indian Promoters % 10.3 46.7 22.1%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 16.9 1.2%  
FIIs % 7.1 13.7 51.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 22.7 85.0%  
Shareholders   13,268 51,211 25.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AMARA RAJA BATTERIES  ZF STEERING  UCAL FUEL  NRB BEARINGS  ASAHI INDIA  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (2QFY19); Net Profit Up 11.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 11.7% YoY). Sales on the other hand came in at Rs 17 bn (up 33.5% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - EXIDE INDUSTRIES COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS