Compare DENSO INDIA with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs BHARAT FORGE - Comparison Results

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA BHARAT FORGE DENSO INDIA/
BHARAT FORGE
 
P/E (TTM) x -6.4 97.4 - View Chart
P/BV x 2.9 4.5 64.0% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 DENSO INDIA   BHARAT FORGE
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
BHARAT FORGE
Mar-20
DENSO INDIA/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs79533 14.8%   
Low Rs45230 19.5%   
Sales per share (Unadj.) Rs371.7173.0 214.8%  
Earnings per share (Unadj.) Rs-25.97.5 -345.2%  
Cash flow per share (Unadj.) Rs-12.419.3 -64.6%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Dividend yield (eoy) %00.9 0.0%  
Book value per share (Unadj.) Rs49.2112.1 43.9%  
Shares outstanding (eoy) m27.88465.59 6.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.2 7.6%   
Avg P/E ratio x-2.450.9 -4.7%  
P/CF ratio (eoy) x-5.019.8 -25.1%  
Price / Book Value ratio x1.33.4 37.0%  
Dividend payout %046.7 0.0%   
Avg Mkt Cap Rs m1,729177,716 1.0%   
No. of employees `0001.15.2 20.5%   
Total wages/salary Rs m1,09611,955 9.2%   
Avg. sales/employee Rs Th9,803.215,633.3 62.7%   
Avg. wages/employee Rs Th1,036.92,319.9 44.7%   
Avg. net profit/employee Rs Th-683.1677.8 -100.8%   
INCOME DATA
Net Sales Rs m10,36280,558 12.9%  
Other income Rs m851,879 4.5%   
Total revenues Rs m10,44782,437 12.7%   
Gross profit Rs m-38511,147 -3.5%  
Depreciation Rs m3755,477 6.8%   
Interest Rs m161,713 0.9%   
Profit before tax Rs m-6915,835 -11.8%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-789 3.3%   
Tax Rs m61,125 0.5%   
Profit after tax Rs m-7223,493 -20.7%  
Gross profit margin %-3.713.8 -26.9%  
Effective tax rate %-0.919.3 -4.5%   
Net profit margin %-7.04.3 -160.7%  
BALANCE SHEET DATA
Current assets Rs m4,32352,711 8.2%   
Current liabilities Rs m3,95739,674 10.0%   
Net working cap to sales %3.516.2 21.8%  
Current ratio x1.11.3 82.2%  
Inventory Days Days5779 72.0%  
Debtors Days Days4068 58.6%  
Net fixed assets Rs m1,55652,666 3.0%   
Share capital Rs m279931 30.0%   
"Free" reserves Rs m1,09251,266 2.1%   
Net worth Rs m1,37152,197 2.6%   
Long term debt Rs m73218,747 3.9%   
Total assets Rs m6,119115,628 5.3%  
Interest coverage x-42.24.4 -957.5%   
Debt to equity ratio x0.50.4 148.7%  
Sales to assets ratio x1.70.7 243.1%   
Return on assets %-11.54.5 -256.3%  
Return on equity %-52.76.7 -787.1%  
Return on capital %-33.38.9 -373.0%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9026,753 0.3%   
Fx outflow Rs m4,4075,481 80.4%   
Net fx Rs m-4,31721,272 -20.3%   
CASH FLOW
From Operations Rs m-62515,220 -4.1%  
From Investments Rs m478-11,322 -4.2%  
From Financial Activity Rs m565-3,814 -14.8%  
Net Cashflow Rs m418264 158.3%  

Share Holding

Indian Promoters % 10.3 46.7 22.1%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 16.9 1.2%  
FIIs % 7.1 13.7 51.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 22.7 85.0%  
Shareholders   13,268 51,211 25.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SWARAJ ENGINES  MUNJAL SHOWA  RICO AUTO  WABCO INDIA  WHEELS INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - SKF INDIA COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS