X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs BHARAT FORGE - Comparison Results

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA BHARAT FORGE DENSO INDIA/
BHARAT FORGE
 
P/E (TTM) x -6.4 51.1 - View Chart
P/BV x 2.9 8.4 34.5% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 DENSO INDIA   BHARAT FORGE
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
BHARAT FORGE
Mar-17
DENSO INDIA/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs791,094 7.2%   
Low Rs45687 6.6%   
Sales per share (Unadj.) Rs371.7283.4 131.1%  
Earnings per share (Unadj.) Rs-25.930.5 -84.8%  
Cash flow per share (Unadj.) Rs-12.449.9 -24.9%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs49.2176.8 27.8%  
Shares outstanding (eoy) m27.88232.79 12.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.1 5.3%   
Avg P/E ratio x-2.429.2 -8.2%  
P/CF ratio (eoy) x-5.017.8 -27.9%  
Price / Book Value ratio x1.35.0 25.0%  
Dividend payout %08.2 0.0%   
Avg Mkt Cap Rs m1,729207,276 0.8%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,0969,309 11.8%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,36265,982 15.7%  
Other income Rs m851,193 7.1%   
Total revenues Rs m10,44767,174 15.6%   
Gross profit Rs m-38512,511 -3.1%  
Depreciation Rs m3754,521 8.3%   
Interest Rs m161,000 1.6%   
Profit before tax Rs m-6918,183 -8.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m1131 0.8%   
Extraordinary Inc (Exp) Rs m-261,284 -2.0%   
Tax Rs m62,492 0.2%   
Profit after tax Rs m-7227,107 -10.2%  
Gross profit margin %-3.719.0 -19.6%  
Effective tax rate %-0.930.4 -2.9%   
Net profit margin %-7.010.8 -64.7%  
BALANCE SHEET DATA
Current assets Rs m4,32342,201 10.2%   
Current liabilities Rs m3,95732,062 12.3%   
Net working cap to sales %3.515.4 23.0%  
Current ratio x1.11.3 83.0%  
Inventory Days Days5759 95.1%  
Debtors Days Days4074 53.5%  
Net fixed assets Rs m1,55637,303 4.2%   
Share capital Rs m279466 59.9%   
"Free" reserves Rs m1,09240,698 2.7%   
Net worth Rs m1,37141,164 3.3%   
Long term debt Rs m73210,591 6.9%   
Total assets Rs m6,11988,407 6.9%  
Interest coverage x-42.29.2 -459.2%   
Debt to equity ratio x0.50.3 207.5%  
Sales to assets ratio x1.70.7 226.9%   
Return on assets %-11.59.2 -125.8%  
Return on equity %-52.717.3 -305.0%  
Return on capital %-33.320.5 -162.5%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9019,577 0.5%   
Fx outflow Rs m4,4073,081 143.0%   
Net fx Rs m-4,31716,496 -26.2%   
CASH FLOW
From Operations Rs m-62510,517 -5.9%  
From Investments Rs m478-6,844 -7.0%  
From Financial Activity Rs m565-4,007 -14.1%  
Net Cashflow Rs m418-856 -48.8%  

Share Holding

Indian Promoters % 10.3 46.7 22.1%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 16.9 1.2%  
FIIs % 7.1 13.7 51.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 22.7 85.0%  
Shareholders   13,268 51,211 25.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   WABCO INDIA  SKF INDIA  AUTOLINE INDUST.  ASAHI INDIA  SONA KOYO STEER  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS