Compare DENSO INDIA with SCHAEFFLER INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SCHAEFFLER INDIA - Comparison Results

SCHAEFFLER INDIA  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SCHAEFFLER INDIA DENSO INDIA/
SCHAEFFLER INDIA
 
P/E (TTM) x -6.4 18.4 - View Chart
P/BV x 2.9 2.3 125.6% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 DENSO INDIA   SCHAEFFLER INDIA
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SCHAEFFLER INDIA
Dec-18
DENSO INDIA/
SCHAEFFLER INDIA
5-Yr Chart
Click to enlarge
High Rs795,917 1.3%   
Low Rs454,599 1.0%   
Sales per share (Unadj.) Rs371.71,459.2 25.5%  
Earnings per share (Unadj.) Rs-25.9134.3 -19.3%  
Cash flow per share (Unadj.) Rs-12.4181.8 -6.8%  
Dividends per share (Unadj.) Rs030.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.2865.7 5.7%  
Shares outstanding (eoy) m27.8831.26 89.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.6 4.6%   
Avg P/E ratio x-2.439.2 -6.1%  
P/CF ratio (eoy) x-5.028.9 -17.2%  
Price / Book Value ratio x1.36.1 20.8%  
Dividend payout %022.3 0.0%   
Avg Mkt Cap Rs m1,729164,367 1.1%   
No. of employees `0001.12.9 36.4%   
Total wages/salary Rs m1,0963,179 34.5%   
Avg. sales/employee Rs Th9,803.215,707.7 62.4%   
Avg. wages/employee Rs Th1,036.91,094.6 94.7%   
Avg. net profit/employee Rs Th-683.11,445.6 -47.3%   
INCOME DATA
Net Sales Rs m10,36245,615 22.7%  
Other income Rs m85908 9.4%   
Total revenues Rs m10,44746,523 22.5%   
Gross profit Rs m-3857,396 -5.2%  
Depreciation Rs m3751,485 25.3%   
Interest Rs m1670 22.7%   
Profit before tax Rs m-6916,749 -10.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-432 6.0%   
Tax Rs m62,119 0.3%   
Profit after tax Rs m-7224,198 -17.2%  
Gross profit margin %-3.716.2 -22.9%  
Effective tax rate %-0.931.4 -2.8%   
Net profit margin %-7.09.2 -75.7%  
BALANCE SHEET DATA
Current assets Rs m4,32326,637 16.2%   
Current liabilities Rs m3,95710,170 38.9%   
Net working cap to sales %3.536.1 9.8%  
Current ratio x1.12.6 41.7%  
Inventory Days Days5773 77.7%  
Debtors Days Days4060 66.0%  
Net fixed assets Rs m1,5568,924 17.4%   
Share capital Rs m279313 89.3%   
"Free" reserves Rs m1,09226,749 4.1%   
Net worth Rs m1,37127,061 5.1%   
Long term debt Rs m73249 1,503.1%   
Total assets Rs m6,11937,674 16.2%  
Interest coverage x-42.296.9 -43.6%   
Debt to equity ratio x0.50 29,668.3%  
Sales to assets ratio x1.71.2 139.9%   
Return on assets %-11.511.3 -101.8%  
Return on equity %-52.715.5 -339.5%  
Return on capital %-33.323.6 -141.3%  
Exports to sales %0.910.2 8.5%   
Imports to sales %38.233.5 114.0%   
Exports (fob) Rs m904,636 1.9%   
Imports (cif) Rs m3,95515,270 25.9%   
Fx inflow Rs m904,642 1.9%   
Fx outflow Rs m4,40716,412 26.9%   
Net fx Rs m-4,317-11,770 36.7%   
CASH FLOW
From Operations Rs m-6252,382 -26.2%  
From Investments Rs m478-1,834 -26.1%  
From Financial Activity Rs m565-527 -107.3%  
Net Cashflow Rs m41822 1,944.2%  

Share Holding

Indian Promoters % 10.3 0.0 -  
Foreign collaborators % 63.2 51.3 123.2%  
Indian inst/Mut Fund % 0.2 18.3 1.1%  
FIIs % 7.1 4.3 165.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 26.1 73.9%  
Shareholders   13,268 8,701 152.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   MUNJAL SHOWA  AMTEK AUTO  GABRIEL INDIA  UCAL FUEL  JTEKT INDIA  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (2QFY20); Net Profit Up 4.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 944 m (up 4.2% YoY). Sales on the other hand came in at Rs 10 bn (down 13.1% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (1QFY20); Net Profit Up 34.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 825 m (up 34.7% YoY). Sales on the other hand came in at Rs 11 bn (up 116.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (4QFY19); Net Profit Up 60.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 60.8% YoY). Sales on the other hand came in at Rs 12 bn (up 124.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis (Annual Result Update)

Apr 9, 2019 | Updated on Apr 9, 2019

Here's an analysis of the annual report of SCHAEFFLER INDIA LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA LTD . Also includes updates on the valuation of SCHAEFFLER INDIA LTD .

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS