X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with FAG Bearings - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SCHAEFFLER INDIA LTD - Comparison Results

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SCHAEFFLER INDIA LTD DENSO INDIA/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x -6.4 36.4 - View Chart
P/BV x 2.9 6.2 46.9% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 DENSO INDIA   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SCHAEFFLER INDIA LTD
Dec-16
DENSO INDIA/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs794,438 1.8%   
Low Rs453,707 1.2%   
Sales per share (Unadj.) Rs371.71,076.9 34.5%  
Earnings per share (Unadj.) Rs-25.9117.0 -22.1%  
Cash flow per share (Unadj.) Rs-12.4155.6 -8.0%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs49.2874.0 5.6%  
Shares outstanding (eoy) m27.8816.62 167.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.8 4.4%   
Avg P/E ratio x-2.434.8 -6.9%  
P/CF ratio (eoy) x-5.026.2 -19.0%  
Price / Book Value ratio x1.34.7 27.1%  
Dividend payout %010.3 0.0%   
Avg Mkt Cap Rs m1,72967,681 2.6%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,0961,513 72.4%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,36217,899 57.9%  
Other income Rs m85683 12.5%   
Total revenues Rs m10,44718,581 56.2%   
Gross profit Rs m-3852,961 -13.0%  
Depreciation Rs m375641 58.5%   
Interest Rs m1618 90.9%   
Profit before tax Rs m-6912,985 -23.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m61,040 0.6%   
Profit after tax Rs m-7221,945 -37.1%  
Gross profit margin %-3.716.5 -22.5%  
Effective tax rate %-0.934.8 -2.5%   
Net profit margin %-7.010.9 -64.1%  
BALANCE SHEET DATA
Current assets Rs m4,32313,049 33.1%   
Current liabilities Rs m3,9573,754 105.4%   
Net working cap to sales %3.551.9 6.8%  
Current ratio x1.13.5 31.4%  
Inventory Days Days5756 101.2%  
Debtors Days Days4068 58.6%  
Net fixed assets Rs m1,5564,103 37.9%   
Share capital Rs m279166 167.9%   
"Free" reserves Rs m1,09214,335 7.6%   
Net worth Rs m1,37114,525 9.4%   
Long term debt Rs m7320-   
Total assets Rs m6,11918,569 33.0%  
Interest coverage x-42.2170.6 -24.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.71.0 175.7%   
Return on assets %-11.510.6 -109.2%  
Return on equity %-52.713.4 -393.3%  
Return on capital %-33.320.7 -161.0%  
Exports to sales %0.916.5 5.3%   
Imports to sales %38.238.0 100.6%   
Exports (fob) Rs m902,947 3.1%   
Imports (cif) Rs m3,9556,794 58.2%   
Fx inflow Rs m902,962 3.0%   
Fx outflow Rs m4,4077,368 59.8%   
Net fx Rs m-4,317-4,406 98.0%   
CASH FLOW
From Operations Rs m-6251,928 -32.4%  
From Investments Rs m478-1,387 -34.5%  
From Financial Activity Rs m565-218 -259.2%  
Net Cashflow Rs m418323 129.5%  

Share Holding

Indian Promoters % 10.3 0.0 -  
Foreign collaborators % 63.2 51.3 123.2%  
Indian inst/Mut Fund % 0.2 18.3 1.1%  
FIIs % 7.1 4.3 165.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 26.1 73.9%  
Shareholders   13,268 8,701 152.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AMARA RAJA BATT.  ZF STEERING  UCAL FUEL  NRB BEARINGS  AUTO CORP. OF GOA  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS