Compare DENSO INDIA with SCHAEFFLER INDIA LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SCHAEFFLER INDIA LTD - Comparison Results

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SCHAEFFLER INDIA LTD DENSO INDIA/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x -6.4 17.8 - View Chart
P/BV x 2.9 2.5 114.3% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 DENSO INDIA   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SCHAEFFLER INDIA LTD
Dec-18
DENSO INDIA/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs795,917 1.3%   
Low Rs454,599 1.0%   
Sales per share (Unadj.) Rs371.71,459.2 25.5%  
Earnings per share (Unadj.) Rs-25.9134.3 -19.3%  
Cash flow per share (Unadj.) Rs-12.4181.8 -6.8%  
Dividends per share (Unadj.) Rs030.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.2865.7 5.7%  
Shares outstanding (eoy) m27.8831.26 89.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.6 4.6%   
Avg P/E ratio x-2.439.2 -6.1%  
P/CF ratio (eoy) x-5.028.9 -17.2%  
Price / Book Value ratio x1.36.1 20.8%  
Dividend payout %022.3 0.0%   
Avg Mkt Cap Rs m1,729164,367 1.1%   
No. of employees `0001.12.9 36.4%   
Total wages/salary Rs m1,0963,179 34.5%   
Avg. sales/employee Rs Th9,803.215,707.7 62.4%   
Avg. wages/employee Rs Th1,036.91,094.6 94.7%   
Avg. net profit/employee Rs Th-683.11,445.6 -47.3%   
INCOME DATA
Net Sales Rs m10,36245,615 22.7%  
Other income Rs m85908 9.4%   
Total revenues Rs m10,44746,523 22.5%   
Gross profit Rs m-3857,396 -5.2%  
Depreciation Rs m3751,485 25.3%   
Interest Rs m1670 22.7%   
Profit before tax Rs m-6916,749 -10.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-432 6.0%   
Tax Rs m62,119 0.3%   
Profit after tax Rs m-7224,198 -17.2%  
Gross profit margin %-3.716.2 -22.9%  
Effective tax rate %-0.931.4 -2.8%   
Net profit margin %-7.09.2 -75.7%  
BALANCE SHEET DATA
Current assets Rs m4,32326,637 16.2%   
Current liabilities Rs m3,95710,170 38.9%   
Net working cap to sales %3.536.1 9.8%  
Current ratio x1.12.6 41.7%  
Inventory Days Days5773 77.7%  
Debtors Days Days4060 66.0%  
Net fixed assets Rs m1,5568,924 17.4%   
Share capital Rs m279313 89.3%   
"Free" reserves Rs m1,09226,749 4.1%   
Net worth Rs m1,37127,061 5.1%   
Long term debt Rs m73249 1,503.1%   
Total assets Rs m6,11937,674 16.2%  
Interest coverage x-42.296.9 -43.6%   
Debt to equity ratio x0.50 29,668.3%  
Sales to assets ratio x1.71.2 139.9%   
Return on assets %-11.511.3 -101.8%  
Return on equity %-52.715.5 -339.5%  
Return on capital %-33.323.6 -141.3%  
Exports to sales %0.910.2 8.5%   
Imports to sales %38.233.5 114.0%   
Exports (fob) Rs m904,636 1.9%   
Imports (cif) Rs m3,95515,270 25.9%   
Fx inflow Rs m904,642 1.9%   
Fx outflow Rs m4,40716,412 26.9%   
Net fx Rs m-4,317-11,770 36.7%   
CASH FLOW
From Operations Rs m-6252,382 -26.2%  
From Investments Rs m478-1,834 -26.1%  
From Financial Activity Rs m565-527 -107.3%  
Net Cashflow Rs m41822 1,944.2%  

Share Holding

Indian Promoters % 10.3 0.0 -  
Foreign collaborators % 63.2 51.3 123.2%  
Indian inst/Mut Fund % 0.2 18.3 1.1%  
FIIs % 7.1 4.3 165.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 26.1 73.9%  
Shareholders   13,268 8,701 152.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   CASTEX TECHNOLOGIES  NRB BEARINGS  ZF STEERING  OMAX AUTOS.  PRICOL LIMITED  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views on News

SCHAEFFLER INDIA LTD Announces Quarterly Results (1QFY20); Net Profit Up 34.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 825 m (up 34.7% YoY). Sales on the other hand came in at Rs 11 bn (up 116.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (4QFY19); Net Profit Up 60.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 60.8% YoY). Sales on the other hand came in at Rs 12 bn (up 124.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis (Annual Result Update)

Apr 9, 2019 | Updated on Apr 9, 2019

Here's an analysis of the annual report of SCHAEFFLER INDIA LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA LTD . Also includes updates on the valuation of SCHAEFFLER INDIA LTD .

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY19); Net Profit Up 57.7% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 57.7% YoY). Sales on the other hand came in at Rs 12 bn (up 134.4% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (2QFY19); Net Profit Up 54.7% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SCHAEFFLER INDIA LTD has posted a net profit of Rs 907 m (up 54.7% YoY). Sales on the other hand came in at Rs 12 bn (up 142.1% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - SUNDARAM CLAYTON COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS