X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with FAG Bearings - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SCHAEFFLER INDIA LTD - Comparison Results

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SCHAEFFLER INDIA LTD DENSO INDIA/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x -6.4 38.8 - View Chart
P/BV x 2.9 5.6 51.9% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 DENSO INDIA   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SCHAEFFLER INDIA LTD
Dec-16
DENSO INDIA/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs794,438 1.8%   
Low Rs453,707 1.2%   
Sales per share (Unadj.) Rs371.71,076.9 34.5%  
Earnings per share (Unadj.) Rs-25.9117.0 -22.1%  
Cash flow per share (Unadj.) Rs-12.4155.6 -8.0%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs49.2874.0 5.6%  
Shares outstanding (eoy) m27.8816.62 167.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.8 4.4%   
Avg P/E ratio x-2.434.8 -6.9%  
P/CF ratio (eoy) x-5.026.2 -19.0%  
Price / Book Value ratio x1.34.7 27.1%  
Dividend payout %010.3 0.0%   
Avg Mkt Cap Rs m1,72967,681 2.6%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,0961,513 72.4%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,36217,899 57.9%  
Other income Rs m85683 12.5%   
Total revenues Rs m10,44718,581 56.2%   
Gross profit Rs m-3852,961 -13.0%  
Depreciation Rs m375641 58.5%   
Interest Rs m1618 90.9%   
Profit before tax Rs m-6912,985 -23.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m61,040 0.6%   
Profit after tax Rs m-7221,945 -37.1%  
Gross profit margin %-3.716.5 -22.5%  
Effective tax rate %-0.934.8 -2.5%   
Net profit margin %-7.010.9 -64.1%  
BALANCE SHEET DATA
Current assets Rs m4,32313,049 33.1%   
Current liabilities Rs m3,9573,754 105.4%   
Net working cap to sales %3.551.9 6.8%  
Current ratio x1.13.5 31.4%  
Inventory Days Days5756 101.2%  
Debtors Days Days4068 58.6%  
Net fixed assets Rs m1,5564,103 37.9%   
Share capital Rs m279166 167.9%   
"Free" reserves Rs m1,09214,335 7.6%   
Net worth Rs m1,37114,525 9.4%   
Long term debt Rs m7320-   
Total assets Rs m6,11918,569 33.0%  
Interest coverage x-42.2170.6 -24.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.71.0 175.7%   
Return on assets %-11.510.6 -109.2%  
Return on equity %-52.713.4 -393.3%  
Return on capital %-33.320.7 -161.0%  
Exports to sales %0.916.5 5.3%   
Imports to sales %38.238.0 100.6%   
Exports (fob) Rs m902,947 3.1%   
Imports (cif) Rs m3,9556,794 58.2%   
Fx inflow Rs m902,962 3.0%   
Fx outflow Rs m4,4077,368 59.8%   
Net fx Rs m-4,317-4,406 98.0%   
CASH FLOW
From Operations Rs m-6251,928 -32.4%  
From Investments Rs m478-1,387 -34.5%  
From Financial Activity Rs m565-218 -259.2%  
Net Cashflow Rs m418323 129.5%  

Share Holding

Indian Promoters % 10.3 0.0 -  
Foreign collaborators % 63.2 51.3 123.2%  
Indian inst/Mut Fund % 0.2 18.3 1.1%  
FIIs % 7.1 4.3 165.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 26.1 73.9%  
Shareholders   13,268 8,701 152.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   BHARAT FORGE  UCAL FUEL  AMTEK AUTO  AUTO CORP. OF GOA  SWARAJ ENGINES  



Today's Market

Sensex Ends in Red on Diwali Day; Bank & Metal Stocks Fall(Closing)

The hour-long auspicious Muhurat trading session ended on a weak note today. While the BSE Sensex closed lower by about 194 points.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)

Oct 9, 2017

Are you creating a watch list of stocks for participating in the coming electric vehicles boom?

Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)

Oct 7, 2017

You can make a killing by buying non-commodity business in a commodity industry

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

BSE IPO Index vis-a-vis Sensex(Chart Of The Day)

Oct 7, 2017

IPO's have failed to beat the benchmark index in the past decade.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS