X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with MOTHERSON SS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 31.5 - View Chart
P/BV x 2.9 8.1 35.8% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-17
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79386 20.5%   
Low Rs45241 18.7%   
Sales per share (Unadj.) Rs371.7302.8 122.8%  
Earnings per share (Unadj.) Rs-25.915.5 -167.3%  
Cash flow per share (Unadj.) Rs-12.423.0 -54.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.258.9 83.4%  
Shares outstanding (eoy) m27.881,403.53 2.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.1%   
Avg P/E ratio x-2.420.3 -11.8%  
P/CF ratio (eoy) x-5.013.6 -36.6%  
Price / Book Value ratio x1.35.3 23.7%  
Dividend payout %012.9 0.0%   
Avg Mkt Cap Rs m1,729440,077 0.4%   
No. of employees `0001.173.8 1.4%   
Total wages/salary Rs m1,09680,909 1.4%   
Avg. sales/employee Rs Th9,803.25,758.6 170.2%   
Avg. wages/employee Rs Th1,036.91,096.5 94.6%   
Avg. net profit/employee Rs Th-683.1294.4 -232.0%   
INCOME DATA
Net Sales Rs m10,362424,934 2.4%  
Other income Rs m851,463 5.8%   
Total revenues Rs m10,447426,397 2.5%   
Gross profit Rs m-38542,847 -0.9%  
Depreciation Rs m37510,591 3.5%   
Interest Rs m163,749 0.4%   
Profit before tax Rs m-69129,970 -2.3%   
Minority Interest Rs m01,831 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-974 2.7%   
Tax Rs m69,103 0.1%   
Profit after tax Rs m-72221,724 -3.3%  
Gross profit margin %-3.710.1 -36.8%  
Effective tax rate %-0.930.4 -2.9%   
Net profit margin %-7.05.1 -136.3%  
BALANCE SHEET DATA
Current assets Rs m4,323160,877 2.7%   
Current liabilities Rs m3,957113,827 3.5%   
Net working cap to sales %3.511.1 31.9%  
Current ratio x1.11.4 77.3%  
Inventory Days Days5726 214.4%  
Debtors Days Days4057 69.9%  
Net fixed assets Rs m1,556101,021 1.5%   
Share capital Rs m2791,404 19.9%   
"Free" reserves Rs m1,09281,323 1.3%   
Net worth Rs m1,37182,727 1.7%   
Long term debt Rs m73294,440 0.8%   
Total assets Rs m6,119323,697 1.9%  
Interest coverage x-42.29.0 -469.1%   
Debt to equity ratio x0.51.1 46.8%  
Sales to assets ratio x1.71.3 129.0%   
Return on assets %-11.57.9 -146.6%  
Return on equity %-52.726.3 -200.5%  
Return on capital %-33.319.5 -170.6%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m908,019 1.1%   
Fx outflow Rs m4,40721,334 20.7%   
Net fx Rs m-4,317-13,315 32.4%   
CASH FLOW
From Operations Rs m-62537,997 -1.6%  
From Investments Rs m478-68,078 -0.7%  
From Financial Activity Rs m56555,993 1.0%  
Net Cashflow Rs m41831,720 1.3%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   ASAHI INDIA  AUTOMOTIVE AXLES  SWARAJ ENGINES  NRB BEARINGS  AUTO CORP. OF GOA  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS