X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 20.5 - View Chart
P/BV x 2.9 4.8 60.0% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-18
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79493 16.0%   
Low Rs45301 15.0%   
Sales per share (Unadj.) Rs371.7267.4 139.0%  
Earnings per share (Unadj.) Rs-25.910.7 -241.2%  
Cash flow per share (Unadj.) Rs-12.418.2 -68.3%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.246.9 104.7%  
Shares outstanding (eoy) m27.882,105.29 1.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.21.5 11.2%   
Avg P/E ratio x-2.437.0 -6.5%  
P/CF ratio (eoy) x-5.021.8 -22.9%  
Price / Book Value ratio x1.38.5 14.9%  
Dividend payout %021.0 0.0%   
Avg Mkt Cap Rs m1,729835,695 0.2%   
No. of employees `0001.110.6 10.0%   
Total wages/salary Rs m1,096110,678 1.0%   
Avg. sales/employee Rs Th9,803.253,086.9 18.5%   
Avg. wages/employee Rs Th1,036.910,437.4 9.9%   
Avg. net profit/employee Rs Th-683.12,131.2 -32.1%   
INCOME DATA
Net Sales Rs m10,362562,933 1.8%  
Other income Rs m851,701 5.0%   
Total revenues Rs m10,447564,634 1.9%   
Gross profit Rs m-38551,226 -0.8%  
Depreciation Rs m37515,752 2.4%   
Interest Rs m164,108 0.4%   
Profit before tax Rs m-69133,067 -2.1%   
Minority Interest Rs m01,381 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-1,777 1.5%   
Tax Rs m610,072 0.1%   
Profit after tax Rs m-72222,599 -3.2%  
Gross profit margin %-3.79.1 -40.8%  
Effective tax rate %-0.930.5 -2.9%   
Net profit margin %-7.04.0 -173.6%  
BALANCE SHEET DATA
Current assets Rs m4,323171,001 2.5%   
Current liabilities Rs m3,957153,342 2.6%   
Net working cap to sales %3.53.1 112.6%  
Current ratio x1.11.1 98.0%  
Inventory Days Days5726 217.4%  
Debtors Days Days4036 108.8%  
Net fixed assets Rs m1,556128,527 1.2%   
Share capital Rs m2792,105 13.3%   
"Free" reserves Rs m1,09296,736 1.1%   
Net worth Rs m1,37198,841 1.4%   
Long term debt Rs m73275,701 1.0%   
Total assets Rs m6,119374,977 1.6%  
Interest coverage x-42.29.0 -466.2%   
Debt to equity ratio x0.50.8 69.7%  
Sales to assets ratio x1.71.5 112.8%   
Return on assets %-11.57.1 -162.0%  
Return on equity %-52.722.9 -230.3%  
Return on capital %-33.321.1 -158.0%  
Exports to sales %0.91.5 58.2%   
Imports to sales %38.20-   
Exports (fob) Rs m908,402 1.1%   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m908,834 1.0%   
Fx outflow Rs m4,40728,913 15.2%   
Net fx Rs m-4,317-20,079 21.5%   
CASH FLOW
From Operations Rs m-62532,640 -1.9%  
From Investments Rs m478-31,941 -1.5%  
From Financial Activity Rs m565-22,214 -2.5%  
Net Cashflow Rs m418-21,515 -1.9%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   MUNJAL SHOWA  AMTEK AUTO  SCHAEFFLER INDIA LTD   UCAL FUEL  JTEKT INDIA  



Today's Market

Sensex Plunges Over 500 Points; Power & Realty Stocks Hit Hardest(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. he Nikkei 225 is off 2.3% while the Hang Seng is down 1.7%.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS