Compare DENSO INDIA with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 27.0 - View Chart
P/BV x 2.9 3.0 95.4% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-19
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79359 22.0%   
Low Rs45128 35.3%   
Sales per share (Unadj.) Rs371.7201.2 184.8%  
Earnings per share (Unadj.) Rs-25.96.6 -389.8%  
Cash flow per share (Unadj.) Rs-12.413.2 -94.6%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.234.7 141.7%  
Shares outstanding (eoy) m27.883,157.93 0.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.21.2 13.8%   
Avg P/E ratio x-2.436.6 -6.5%  
P/CF ratio (eoy) x-5.018.5 -26.9%  
Price / Book Value ratio x1.37.0 18.0%  
Dividend payout %022.6 0.0%   
Avg Mkt Cap Rs m1,729768,324 0.2%   
No. of employees `0001.110.7 9.9%   
Total wages/salary Rs m1,096141,694 0.8%   
Avg. sales/employee Rs Th9,803.259,617.9 16.4%   
Avg. wages/employee Rs Th1,036.913,298.4 7.8%   
Avg. net profit/employee Rs Th-683.11,969.1 -34.7%   
INCOME DATA
Net Sales Rs m10,362635,229 1.6%  
Other income Rs m852,202 3.9%   
Total revenues Rs m10,447637,431 1.6%   
Gross profit Rs m-38553,484 -0.7%  
Depreciation Rs m37520,582 1.8%   
Interest Rs m164,232 0.4%   
Profit before tax Rs m-69130,872 -2.2%   
Minority Interest Rs m01,131 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m611,022 0.1%   
Profit after tax Rs m-72220,981 -3.4%  
Gross profit margin %-3.78.4 -44.1%  
Effective tax rate %-0.935.7 -2.4%   
Net profit margin %-7.03.3 -211.0%  
BALANCE SHEET DATA
Current assets Rs m4,323199,496 2.2%   
Current liabilities Rs m3,957188,906 2.1%   
Net working cap to sales %3.51.7 211.9%  
Current ratio x1.11.1 103.5%  
Inventory Days Days5727 211.1%  
Debtors Days Days4035 111.9%  
Net fixed assets Rs m1,556152,306 1.0%   
Share capital Rs m2793,158 8.8%   
"Free" reserves Rs m1,092106,469 1.0%   
Net worth Rs m1,371109,627 1.3%   
Long term debt Rs m73280,995 0.9%   
Total assets Rs m6,119433,302 1.4%  
Interest coverage x-42.28.3 -508.6%   
Debt to equity ratio x0.50.7 72.3%  
Sales to assets ratio x1.71.5 115.5%   
Return on assets %-11.55.8 -198.3%  
Return on equity %-52.719.1 -275.2%  
Return on capital %-33.319.0 -175.1%  
Exports to sales %0.91.6 55.5%   
Imports to sales %38.20-   
Exports (fob) Rs m909,944 0.9%   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9011,073 0.8%   
Fx outflow Rs m4,40730,702 14.4%   
Net fx Rs m-4,317-19,629 22.0%   
CASH FLOW
From Operations Rs m-62543,124 -1.4%  
From Investments Rs m478-33,105 -1.4%  
From Financial Activity Rs m565-2,246 -25.2%  
Net Cashflow Rs m4187,773 5.4%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   NRB BEARINGS  HIMADRI SPECIALITY CHEMICAL  WABCO INDIA  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS