X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with MOTHERSON SS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 32.0 - View Chart
P/BV x 2.9 16.0 18.1% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-16
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79540 14.6%   
Low Rs45206 21.8%   
Sales per share (Unadj.) Rs371.7290.2 128.1%  
Earnings per share (Unadj.) Rs-25.99.6 -269.0%  
Cash flow per share (Unadj.) Rs-12.418.2 -68.3%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs49.232.1 153.2%  
Shares outstanding (eoy) m27.881,322.88 2.1%   
Bonus/Rights/Conversions -B1:2-  
Price / Sales ratio x0.21.3 13.0%   
Avg P/E ratio x-2.438.8 -6.2%  
P/CF ratio (eoy) x-5.020.5 -24.3%  
Price / Book Value ratio x1.311.6 10.8%  
Dividend payout %026.0 0.0%   
Avg Mkt Cap Rs m1,729493,765 0.4%   
No. of employees `0001.122.4 4.7%   
Total wages/salary Rs m1,09673,997 1.5%   
Avg. sales/employee Rs Th9,803.217,161.4 57.1%   
Avg. wages/employee Rs Th1,036.93,307.4 31.4%   
Avg. net profit/employee Rs Th-683.1569.3 -120.0%   
INCOME DATA
Net Sales Rs m10,362383,952 2.7%  
Other income Rs m853,209 2.6%   
Total revenues Rs m10,447387,161 2.7%   
Gross profit Rs m-38533,961 -1.1%  
Depreciation Rs m37511,357 3.3%   
Interest Rs m162,706 0.6%   
Profit before tax Rs m-69123,107 -3.0%   
Minority Interest Rs m0-4,823 0.0%   
Prior Period Items Rs m1-2 -50.0%   
Extraordinary Inc (Exp) Rs m-26291 -8.9%   
Tax Rs m65,836 0.1%   
Profit after tax Rs m-72212,737 -5.7%  
Gross profit margin %-3.78.8 -42.0%  
Effective tax rate %-0.925.3 -3.4%   
Net profit margin %-7.03.3 -210.0%  
BALANCE SHEET DATA
Current assets Rs m4,323107,722 4.0%   
Current liabilities Rs m3,95794,163 4.2%   
Net working cap to sales %3.53.5 100.0%  
Current ratio x1.11.1 95.5%  
Inventory Days Days5743 132.1%  
Debtors Days Days4033 120.4%  
Net fixed assets Rs m1,55687,329 1.8%   
Share capital Rs m2791,323 21.1%   
"Free" reserves Rs m1,09235,542 3.1%   
Net worth Rs m1,37142,456 3.2%   
Long term debt Rs m73250,023 1.5%   
Total assets Rs m6,119207,231 3.0%  
Interest coverage x-42.29.5 -442.3%   
Debt to equity ratio x0.51.2 45.3%  
Sales to assets ratio x1.71.9 91.4%   
Return on assets %-11.57.5 -154.8%  
Return on equity %-52.730.0 -175.5%  
Return on capital %-33.323.0 -144.7%  
Exports to sales %0.92.1 40.6%   
Imports to sales %38.24.6 827.4%   
Exports (fob) Rs m908,214 1.1%   
Imports (cif) Rs m3,95517,711 22.3%   
Fx inflow Rs m909,178 1.0%   
Fx outflow Rs m4,40718,694 23.6%   
Net fx Rs m-4,317-9,516 45.4%   
CASH FLOW
From Operations Rs m-62523,109 -2.7%  
From Investments Rs m478-20,024 -2.4%  
From Financial Activity Rs m565-2,829 -20.0%  
Net Cashflow Rs m418256 163.3%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SWARAJ ENGINES  MUNJAL SHOWA  OMAX AUTOS.  BOSCH LTD  WHEELS INDIA  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS