X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 28.8 - View Chart
P/BV x 2.9 7.6 38.1% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-17
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79386 20.5%   
Low Rs45241 18.7%   
Sales per share (Unadj.) Rs371.7302.8 122.8%  
Earnings per share (Unadj.) Rs-25.915.5 -167.3%  
Cash flow per share (Unadj.) Rs-12.423.0 -54.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.258.9 83.4%  
Shares outstanding (eoy) m27.881,403.53 2.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.1%   
Avg P/E ratio x-2.420.3 -11.8%  
P/CF ratio (eoy) x-5.013.6 -36.6%  
Price / Book Value ratio x1.35.3 23.7%  
Dividend payout %012.9 0.0%   
Avg Mkt Cap Rs m1,729440,077 0.4%   
No. of employees `0001.173.8 1.4%   
Total wages/salary Rs m1,09680,909 1.4%   
Avg. sales/employee Rs Th9,803.25,758.6 170.2%   
Avg. wages/employee Rs Th1,036.91,096.5 94.6%   
Avg. net profit/employee Rs Th-683.1294.4 -232.0%   
INCOME DATA
Net Sales Rs m10,362424,934 2.4%  
Other income Rs m851,463 5.8%   
Total revenues Rs m10,447426,397 2.5%   
Gross profit Rs m-38542,847 -0.9%  
Depreciation Rs m37510,591 3.5%   
Interest Rs m163,749 0.4%   
Profit before tax Rs m-69129,970 -2.3%   
Minority Interest Rs m01,831 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-974 2.7%   
Tax Rs m69,103 0.1%   
Profit after tax Rs m-72221,724 -3.3%  
Gross profit margin %-3.710.1 -36.8%  
Effective tax rate %-0.930.4 -2.9%   
Net profit margin %-7.05.1 -136.3%  
BALANCE SHEET DATA
Current assets Rs m4,323160,877 2.7%   
Current liabilities Rs m3,957113,827 3.5%   
Net working cap to sales %3.511.1 31.9%  
Current ratio x1.11.4 77.3%  
Inventory Days Days5726 214.4%  
Debtors Days Days4057 69.9%  
Net fixed assets Rs m1,556101,021 1.5%   
Share capital Rs m2791,404 19.9%   
"Free" reserves Rs m1,09281,323 1.3%   
Net worth Rs m1,37182,727 1.7%   
Long term debt Rs m73294,440 0.8%   
Total assets Rs m6,119323,697 1.9%  
Interest coverage x-42.29.0 -469.1%   
Debt to equity ratio x0.51.1 46.8%  
Sales to assets ratio x1.71.3 129.0%   
Return on assets %-11.57.9 -146.6%  
Return on equity %-52.726.3 -200.5%  
Return on capital %-33.319.5 -170.6%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m908,019 1.1%   
Fx outflow Rs m4,40721,334 20.7%   
Net fx Rs m-4,317-13,315 32.4%   
CASH FLOW
From Operations Rs m-62537,997 -1.6%  
From Investments Rs m478-68,078 -0.7%  
From Financial Activity Rs m56555,993 1.0%  
Net Cashflow Rs m41831,720 1.3%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   NRB BEARINGS  EXIDE INDUSTRIES  WABCO INDIA  CASTEX TECHNOLOGIES  HIMADRI SPECIALITY CHEMICAL LTD  



Today's Market

Sensex Opens Flat; Metal Stocks Down(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 0.1%.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2%

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS