X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with MOTHERSON SS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 37.7 - View Chart
P/BV x 2.9 9.7 29.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-17
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79386 20.5%   
Low Rs45241 18.7%   
Sales per share (Unadj.) Rs371.7302.8 122.8%  
Earnings per share (Unadj.) Rs-25.915.5 -167.3%  
Cash flow per share (Unadj.) Rs-12.423.0 -54.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.258.9 83.4%  
Shares outstanding (eoy) m27.881,403.53 2.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.1%   
Avg P/E ratio x-2.420.3 -11.8%  
P/CF ratio (eoy) x-5.013.6 -36.6%  
Price / Book Value ratio x1.35.3 23.7%  
Dividend payout %012.9 0.0%   
Avg Mkt Cap Rs m1,729440,077 0.4%   
No. of employees `0001.173.8 1.4%   
Total wages/salary Rs m1,09680,909 1.4%   
Avg. sales/employee Rs Th9,803.25,758.6 170.2%   
Avg. wages/employee Rs Th1,036.91,096.5 94.6%   
Avg. net profit/employee Rs Th-683.1294.4 -232.0%   
INCOME DATA
Net Sales Rs m10,362424,934 2.4%  
Other income Rs m851,463 5.8%   
Total revenues Rs m10,447426,397 2.5%   
Gross profit Rs m-38542,847 -0.9%  
Depreciation Rs m37510,591 3.5%   
Interest Rs m163,749 0.4%   
Profit before tax Rs m-69129,970 -2.3%   
Minority Interest Rs m01,831 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-974 2.7%   
Tax Rs m69,103 0.1%   
Profit after tax Rs m-72221,724 -3.3%  
Gross profit margin %-3.710.1 -36.8%  
Effective tax rate %-0.930.4 -2.9%   
Net profit margin %-7.05.1 -136.3%  
BALANCE SHEET DATA
Current assets Rs m4,323160,877 2.7%   
Current liabilities Rs m3,957113,827 3.5%   
Net working cap to sales %3.511.1 31.9%  
Current ratio x1.11.4 77.3%  
Inventory Days Days5726 214.4%  
Debtors Days Days4057 69.9%  
Net fixed assets Rs m1,556101,021 1.5%   
Share capital Rs m2791,404 19.9%   
"Free" reserves Rs m1,09281,323 1.3%   
Net worth Rs m1,37182,727 1.7%   
Long term debt Rs m73294,440 0.8%   
Total assets Rs m6,119323,697 1.9%  
Interest coverage x-42.29.0 -469.1%   
Debt to equity ratio x0.51.1 46.8%  
Sales to assets ratio x1.71.3 129.0%   
Return on assets %-11.57.9 -146.6%  
Return on equity %-52.726.3 -200.5%  
Return on capital %-33.319.5 -170.6%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m908,019 1.1%   
Fx outflow Rs m4,40721,334 20.7%   
Net fx Rs m-4,317-13,315 32.4%   
CASH FLOW
From Operations Rs m-62537,997 -1.6%  
From Investments Rs m478-68,078 -0.7%  
From Financial Activity Rs m56555,993 1.0%  
Net Cashflow Rs m41831,720 1.3%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AUTO CORP. OF GOA  BOSCH LTD  MUNJAL SHOWA  AMARA RAJA BATT.  WABCO INDIA  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - EXIDE INDUSTRIES COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS