Compare DENSO INDIA with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MOTHERSON SUMI - Comparison Results

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MOTHERSON SUMI DENSO INDIA/
MOTHERSON SUMI
 
P/E (TTM) x -6.4 19.2 - View Chart
P/BV x 2.9 3.1 93.7% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 DENSO INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MOTHERSON SUMI
Mar-19
DENSO INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs79359 22.0%   
Low Rs45128 35.3%   
Sales per share (Unadj.) Rs371.7201.2 184.8%  
Earnings per share (Unadj.) Rs-25.96.6 -389.8%  
Cash flow per share (Unadj.) Rs-12.413.2 -94.6%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs49.234.7 141.7%  
Shares outstanding (eoy) m27.883,157.93 0.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.21.2 13.8%   
Avg P/E ratio x-2.436.6 -6.5%  
P/CF ratio (eoy) x-5.018.5 -26.9%  
Price / Book Value ratio x1.37.0 18.0%  
Dividend payout %022.6 0.0%   
Avg Mkt Cap Rs m1,729768,324 0.2%   
No. of employees `0001.110.7 9.9%   
Total wages/salary Rs m1,096141,694 0.8%   
Avg. sales/employee Rs Th9,803.259,617.9 16.4%   
Avg. wages/employee Rs Th1,036.913,298.4 7.8%   
Avg. net profit/employee Rs Th-683.11,969.1 -34.7%   
INCOME DATA
Net Sales Rs m10,362635,229 1.6%  
Other income Rs m852,202 3.9%   
Total revenues Rs m10,447637,431 1.6%   
Gross profit Rs m-38553,484 -0.7%  
Depreciation Rs m37520,582 1.8%   
Interest Rs m164,232 0.4%   
Profit before tax Rs m-69130,872 -2.2%   
Minority Interest Rs m01,131 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m611,022 0.1%   
Profit after tax Rs m-72220,981 -3.4%  
Gross profit margin %-3.78.4 -44.1%  
Effective tax rate %-0.935.7 -2.4%   
Net profit margin %-7.03.3 -211.0%  
BALANCE SHEET DATA
Current assets Rs m4,323199,496 2.2%   
Current liabilities Rs m3,957188,906 2.1%   
Net working cap to sales %3.51.7 211.9%  
Current ratio x1.11.1 103.5%  
Inventory Days Days5727 211.1%  
Debtors Days Days4035 111.9%  
Net fixed assets Rs m1,556152,306 1.0%   
Share capital Rs m2793,158 8.8%   
"Free" reserves Rs m1,092106,469 1.0%   
Net worth Rs m1,371109,627 1.3%   
Long term debt Rs m73280,995 0.9%   
Total assets Rs m6,119433,302 1.4%  
Interest coverage x-42.28.3 -508.6%   
Debt to equity ratio x0.50.7 72.3%  
Sales to assets ratio x1.71.5 115.5%   
Return on assets %-11.55.8 -198.3%  
Return on equity %-52.719.1 -275.2%  
Return on capital %-33.319.0 -175.1%  
Exports to sales %0.91.6 55.5%   
Imports to sales %38.20-   
Exports (fob) Rs m909,944 0.9%   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9011,073 0.8%   
Fx outflow Rs m4,40730,702 14.4%   
Net fx Rs m-4,317-19,629 22.0%   
CASH FLOW
From Operations Rs m-62543,124 -1.4%  
From Investments Rs m478-33,105 -1.4%  
From Financial Activity Rs m565-2,246 -25.2%  
Net Cashflow Rs m4187,773 5.4%  

Share Holding

Indian Promoters % 10.3 37.5 27.5%  
Foreign collaborators % 63.2 28.1 224.9%  
Indian inst/Mut Fund % 0.2 5.8 3.5%  
FIIs % 7.1 16.7 42.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 12.0 160.8%  
Shareholders   13,268 49,643 26.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   ASAHI INDIA  AUTO CORP. OF GOA  SWARAJ ENGINES  NRB BEARINGS  ZF STEERING  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY19); Net Profit Up 0.3% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (up 0.3% YoY). Sales on the other hand came in at Rs 165 bn (up 14.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - SUPRAJIT ENGINEERING COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS