Compare DENSO INDIA with Munjal Showa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs MUNJAL SHOWA - Comparison Results

MUNJAL SHOWA 
   Change

Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA MUNJAL SHOWA DENSO INDIA/
MUNJAL SHOWA
 
P/E (TTM) x -6.4 8.4 - View Chart
P/BV x 2.9 0.8 347.6% View Chart
Dividend Yield % 0.0 3.5 -  

Financials

 DENSO INDIA   MUNJAL SHOWA
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
MUNJAL SHOWA
Mar-19
DENSO INDIA/
MUNJAL SHOWA
5-Yr Chart
Click to enlarge
High Rs79261 30.3%   
Low Rs45146 30.8%   
Sales per share (Unadj.) Rs371.7417.3 89.1%  
Earnings per share (Unadj.) Rs-25.915.6 -165.5%  
Cash flow per share (Unadj.) Rs-12.422.1 -56.2%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %02.2 0.0%  
Book value per share (Unadj.) Rs49.2152.7 32.2%  
Shares outstanding (eoy) m27.8840.00 69.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.5 34.2%   
Avg P/E ratio x-2.413.0 -18.4%  
P/CF ratio (eoy) x-5.09.2 -54.2%  
Price / Book Value ratio x1.31.3 94.6%  
Dividend payout %028.8 0.0%   
Avg Mkt Cap Rs m1,7298,140 21.2%   
No. of employees `0001.13.1 34.1%   
Total wages/salary Rs m1,0961,325 82.7%   
Avg. sales/employee Rs Th9,803.25,390.0 181.9%   
Avg. wages/employee Rs Th1,036.9427.7 242.5%   
Avg. net profit/employee Rs Th-683.1202.1 -338.0%   
INCOME DATA
Net Sales Rs m10,36216,693 62.1%  
Other income Rs m85234 36.3%   
Total revenues Rs m10,44716,927 61.7%   
Gross profit Rs m-385882 -43.7%  
Depreciation Rs m375259 144.6%   
Interest Rs m161 1,600.0%   
Profit before tax Rs m-691855 -80.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6230 2.6%   
Profit after tax Rs m-722626 -115.4%  
Gross profit margin %-3.75.3 -70.3%  
Effective tax rate %-0.926.8 -3.2%   
Net profit margin %-7.03.7 -185.8%  
BALANCE SHEET DATA
Current assets Rs m4,3235,383 80.3%   
Current liabilities Rs m3,9571,781 222.2%   
Net working cap to sales %3.521.6 16.4%  
Current ratio x1.13.0 36.1%  
Inventory Days Days5718 322.0%  
Debtors Days Days4044 91.1%  
Net fixed assets Rs m1,5561,457 106.8%   
Share capital Rs m27980 348.8%   
"Free" reserves Rs m1,0926,026 18.1%   
Net worth Rs m1,3716,106 22.5%   
Long term debt Rs m7320-   
Total assets Rs m6,1197,915 77.3%  
Interest coverage x-42.2856.4 -4.9%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.1 80.3%   
Return on assets %-11.57.9 -145.7%  
Return on equity %-52.710.3 -513.7%  
Return on capital %-33.314.0 -237.3%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m9011 821.9%   
Fx outflow Rs m4,4072,142 205.7%   
Net fx Rs m-4,317-2,131 202.5%   
CASH FLOW
From Operations Rs m-625410 -152.6%  
From Investments Rs m47835 1,373.6%  
From Financial Activity Rs m565-218 -259.2%  
Net Cashflow Rs m418227 184.5%  

Share Holding

Indian Promoters % 10.3 39.0 26.4%  
Foreign collaborators % 63.2 26.0 243.1%  
Indian inst/Mut Fund % 0.2 1.0 20.0%  
FIIs % 7.1 0.3 2,366.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 33.7 57.3%  
Shareholders   13,268 9,908 133.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   MOTHERSON SUMI  ZF STEERING  SKF INDIA  NRB BEARINGS  ASAHI INDIA  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views on News

MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

MUNJAL SHOWA Announces Quarterly Results (1QFY20); Net Profit Down 9.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, MUNJAL SHOWA has posted a net profit of Rs 157 m (down 9.4% YoY). Sales on the other hand came in at Rs 4 bn (down 12.3% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MUNJAL SHOWA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

MUNJAL SHOWA Announces Quarterly Results (2QFY19); Net Profit Down 4.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, MUNJAL SHOWA has posted a net profit of Rs 190 m (down 4.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (1QFY19); Net Profit Down 1.6% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, MUNJAL SHOWA has posted a net profit of Rs 174 m (down 1.6% YoY). Sales on the other hand came in at Rs 4 bn (up 3.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - AMARA RAJA BATTERIES COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS