MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- DENSO INDIA - MUNJAL SHOWA
DENSO INDIA vs MUNJAL SHOWA - Comparison Results
MUNJAL SHOWA 
Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto
Current Valuations
| DENSO INDIA | MUNJAL SHOWA | DENSO INDIA/ MUNJAL SHOWA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -6.4 | 11.8 | - | View Chart |
| P/BV | x | 2.9 | 0.9 | 324.6% | View Chart |
| Dividend Yield | % | 0.0 | 3.3 | - |
Financials
 DENSO INDIA  MUNJAL SHOWA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DENSO INDIA Mar-12 |
MUNJAL SHOWA Mar-19 |
DENSO INDIA/ MUNJAL SHOWA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 79 | 261 | 30.3% | |
| Low | Rs | 45 | 146 | 30.8% | |
| Sales per share (Unadj.) | Rs | 371.7 | 417.3 | 89.1% | |
| Earnings per share (Unadj.) | Rs | -25.9 | 15.6 | -165.5% | |
| Cash flow per share (Unadj.) | Rs | -12.4 | 22.1 | -56.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.2 | 0.0% | |
| Book value per share (Unadj.) | Rs | 49.2 | 152.7 | 32.2% | |
| Shares outstanding (eoy) | m | 27.88 | 40.00 | 69.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.2 | 0.5 | 34.2% | |
| Avg P/E ratio | x | -2.4 | 13.0 | -18.4% | |
| P/CF ratio (eoy) | x | -5.0 | 9.2 | -54.2% | |
| Price / Book Value ratio | x | 1.3 | 1.3 | 94.6% | |
| Dividend payout | % | 0 | 28.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,729 | 8,140 | 21.2% | |
| No. of employees | `000 | 1.1 | 3.1 | 34.1% | |
| Total wages/salary | Rs m | 1,096 | 1,325 | 82.7% | |
| Avg. sales/employee | Rs Th | 9,803.2 | 5,390.0 | 181.9% | |
| Avg. wages/employee | Rs Th | 1,036.9 | 427.7 | 242.5% | |
| Avg. net profit/employee | Rs Th | -683.1 | 202.1 | -338.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,362 | 16,693 | 62.1% | |
| Other income | Rs m | 85 | 234 | 36.3% | |
| Total revenues | Rs m | 10,447 | 16,927 | 61.7% | |
| Gross profit | Rs m | -385 | 882 | -43.7% | |
| Depreciation | Rs m | 375 | 259 | 144.6% | |
| Interest | Rs m | 16 | 1 | 1,600.0% | |
| Profit before tax | Rs m | -691 | 855 | -80.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 1 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -26 | 0 | - | |
| Tax | Rs m | 6 | 230 | 2.6% | |
| Profit after tax | Rs m | -722 | 626 | -115.4% | |
| Gross profit margin | % | -3.7 | 5.3 | -70.3% | |
| Effective tax rate | % | -0.9 | 26.8 | -3.2% | |
| Net profit margin | % | -7.0 | 3.7 | -185.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 4,323 | 5,383 | 80.3% | |
| Current liabilities | Rs m | 3,957 | 1,781 | 222.2% | |
| Net working cap to sales | % | 3.5 | 21.6 | 16.4% | |
| Current ratio | x | 1.1 | 3.0 | 36.1% | |
| Inventory Days | Days | 57 | 18 | 322.0% | |
| Debtors Days | Days | 40 | 44 | 91.1% | |
| Net fixed assets | Rs m | 1,556 | 1,457 | 106.8% | |
| Share capital | Rs m | 279 | 80 | 348.8% | |
| "Free" reserves | Rs m | 1,092 | 6,026 | 18.1% | |
| Net worth | Rs m | 1,371 | 6,106 | 22.5% | |
| Long term debt | Rs m | 732 | 0 | - | |
| Total assets | Rs m | 6,119 | 7,915 | 77.3% | |
| Interest coverage | x | -42.2 | 856.4 | -4.9% | |
| Debt to equity ratio | x | 0.5 | 0 | - | |
| Sales to assets ratio | x | 1.7 | 2.1 | 80.3% | |
| Return on assets | % | -11.5 | 7.9 | -145.7% | |
| Return on equity | % | -52.7 | 10.3 | -513.7% | |
| Return on capital | % | -33.3 | 14.0 | -237.3% | |
| Exports to sales | % | 0.9 | 0 | - | |
| Imports to sales | % | 38.2 | 0 | - | |
| Exports (fob) | Rs m | 90 | NA | - | |
| Imports (cif) | Rs m | 3,955 | NA | - | |
| Fx inflow | Rs m | 90 | 11 | 821.9% | |
| Fx outflow | Rs m | 4,407 | 2,142 | 205.7% | |
| Net fx | Rs m | -4,317 | -2,131 | 202.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -625 | 410 | -152.6% | |
| From Investments | Rs m | 478 | 35 | 1,373.6% | |
| From Financial Activity | Rs m | 565 | -218 | -259.2% | |
| Net Cashflow | Rs m | 418 | 227 | 184.5% | |
Share Holding
| Indian Promoters | % | 10.3 | 39.0 | 26.4% | |
| Foreign collaborators | % | 63.2 | 26.0 | 243.1% | |
| Indian inst/Mut Fund | % | 0.2 | 1.0 | 20.0% | |
| FIIs | % | 7.1 | 0.3 | 2,366.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 19.3 | 33.7 | 57.3% | |
| Shareholders | 13,268 | 9,908 | 133.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DENSO INDIA With: JTEKT INDIA SUPRAJIT ENGINEERING PRICOL LIMITED AUTOLINE INDUST. CASTEX TECHNOLOGIES
Today's Market
Sensex, Nifty Recover From Day's Low to End Strong; TCS & Wipro Rally Over 3.5%(Closing)
Indian share markets recouped early losses during closing hours and ended today's volatile session higher, helped by gains in metals and banking stocks.
Related Views on News
MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)
Jan 30, 2020 | Updated on Jan 30, 2020For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.
MUNJAL SHOWA Announces Quarterly Results (1QFY20); Net Profit Down 9.4% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, MUNJAL SHOWA has posted a net profit of Rs 157 m (down 9.4% YoY). Sales on the other hand came in at Rs 4 bn (down 12.3% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)
Jan 30, 2020 | Updated on Jan 30, 2020For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games?(The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On...(Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday?(Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
Why the Market Fell Yesterday(Fast Profits Daily)
Apr 6, 2021In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
MoreOUR TOP 5 IDEAS
- India's Revival: A Once-in-a-generation Wealth Making Opportunity
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
DENSO INDIA SHARE PRICE
Oct 28, 2013 (Close)
TRACK DENSO INDIA
- Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON DENSO INDIA
DENSO INDIA 8-QTR ANALYSIS
COMPARE DENSO INDIA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.