X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with Rico Auto - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs RICO AUTO - Comparison Results

RICO AUTO 
   Change

Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA RICO AUTO DENSO INDIA/
RICO AUTO
 
P/E (TTM) x -6.4 11.6 - View Chart
P/BV x 2.9 3.0 98.1% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 DENSO INDIA   RICO AUTO
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
RICO AUTO
Mar-14
DENSO INDIA/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs7914 560.3%   
Low Rs454 1,071.4%   
Sales per share (Unadj.) Rs371.7109.4 339.7%  
Earnings per share (Unadj.) Rs-25.90.2 -12,976.2%  
Cash flow per share (Unadj.) Rs-12.47.2 -173.6%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs49.225.8 190.7%  
Shares outstanding (eoy) m27.88135.29 20.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.1 199.5%   
Avg P/E ratio x-2.445.8 -5.2%  
P/CF ratio (eoy) x-5.01.3 -390.4%  
Price / Book Value ratio x1.30.4 355.3%  
Dividend payout %050.1 0.0%   
Avg Mkt Cap Rs m1,7291,238 139.6%   
No. of employees `0001.14.7 22.4%   
Total wages/salary Rs m1,0961,511 72.6%   
Avg. sales/employee Rs Th9,803.23,130.5 313.2%   
Avg. wages/employee Rs Th1,036.9319.5 324.5%   
Avg. net profit/employee Rs Th-683.15.7 -11,961.2%   
INCOME DATA
Net Sales Rs m10,36214,801 70.0%  
Other income Rs m85261 32.6%   
Total revenues Rs m10,44715,062 69.4%   
Gross profit Rs m-3851,485 -25.9%  
Depreciation Rs m375943 39.8%   
Interest Rs m16674 2.4%   
Profit before tax Rs m-691129 -535.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-26-3 787.9%   
Tax Rs m699 6.1%   
Profit after tax Rs m-72227 -2,674.1%  
Gross profit margin %-3.710.0 -37.0%  
Effective tax rate %-0.976.5 -1.1%   
Net profit margin %-7.00.2 -3,819.6%  
BALANCE SHEET DATA
Current assets Rs m4,3234,208 102.7%   
Current liabilities Rs m3,9576,765 58.5%   
Net working cap to sales %3.5-17.3 -20.4%  
Current ratio x1.10.6 175.6%  
Inventory Days Days5739 144.7%  
Debtors Days Days4041 96.3%  
Net fixed assets Rs m1,5567,071 22.0%   
Share capital Rs m279135 206.2%   
"Free" reserves Rs m1,0923,347 32.6%   
Net worth Rs m1,3713,488 39.3%   
Long term debt Rs m732958 76.4%   
Total assets Rs m6,11911,701 52.3%  
Interest coverage x-42.21.2 -3,540.8%   
Debt to equity ratio x0.50.3 194.5%  
Sales to assets ratio x1.71.3 133.9%   
Return on assets %-11.56.0 -192.6%  
Return on equity %-52.70.8 -6,803.4%  
Return on capital %-33.318.0 -185.1%  
Exports to sales %0.912.7 6.8%   
Imports to sales %38.20.3 11,366.8%   
Exports (fob) Rs m901,881 4.8%   
Imports (cif) Rs m3,95550 7,957.7%   
Fx inflow Rs m901,904 4.7%   
Fx outflow Rs m4,40799 4,438.1%   
Net fx Rs m-4,3171,805 -239.2%   
CASH FLOW
From Operations Rs m-6252,910 -21.5%  
From Investments Rs m478-722 -66.3%  
From Financial Activity Rs m565-2,207 -25.6%  
Net Cashflow Rs m418-18 -2,309.4%  

Share Holding

Indian Promoters % 10.3 50.0 20.6%  
Foreign collaborators % 63.2 0.1 63,200.0%  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 7.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 49.9 38.7%  
Shareholders   13,268 39,103 33.9%  
Pledged promoter(s) holding % 0.0 67.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   ANG INDUSTRIES  EXIDE INDUSTRIES  AUTOMOTIVE AXLES  CASTEX TECHNOLOGIES  MOTHERSON SUMI  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS