X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with Sundaram Clayton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SUNDARAM CLAYTON - Comparison Results

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SUNDARAM CLAYTON DENSO INDIA/
SUNDARAM CLAYTON
 
P/E (TTM) x -6.4 245.9 - View Chart
P/BV x 2.9 27.0 10.8% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 DENSO INDIA   SUNDARAM CLAYTON
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SUNDARAM CLAYTON
Mar-16
DENSO INDIA/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs792,231 3.5%   
Low Rs451,630 2.8%   
Sales per share (Unadj.) Rs371.76,228.6 6.0%  
Earnings per share (Unadj.) Rs-25.9120.4 -21.5%  
Cash flow per share (Unadj.) Rs-12.4254.4 -4.9%  
Dividends per share (Unadj.) Rs041.00 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs49.2693.1 7.1%  
Shares outstanding (eoy) m27.8820.23 137.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.3 53.8%   
Avg P/E ratio x-2.416.0 -14.9%  
P/CF ratio (eoy) x-5.07.6 -65.7%  
Price / Book Value ratio x1.32.8 45.3%  
Dividend payout %034.1 0.0%   
Avg Mkt Cap Rs m1,72939,054 4.4%   
No. of employees `0001.12.3 46.9%   
Total wages/salary Rs m1,0969,540 11.5%   
Avg. sales/employee Rs Th9,803.255,877.7 17.5%   
Avg. wages/employee Rs Th1,036.94,230.7 24.5%   
Avg. net profit/employee Rs Th-683.11,079.8 -63.3%   
INCOME DATA
Net Sales Rs m10,362126,004 8.2%  
Other income Rs m85415 20.5%   
Total revenues Rs m10,447126,420 8.3%   
Gross profit Rs m-3858,903 -4.3%  
Depreciation Rs m3752,712 13.8%   
Interest Rs m161,003 1.6%   
Profit before tax Rs m-6915,603 -12.3%   
Minority Interest Rs m0-1,647 0.0%   
Prior Period Items Rs m142 2.4%   
Extraordinary Inc (Exp) Rs m-2661 -42.6%   
Tax Rs m61,624 0.4%   
Profit after tax Rs m-7222,435 -29.7%  
Gross profit margin %-3.77.1 -52.6%  
Effective tax rate %-0.929.0 -3.0%   
Net profit margin %-7.01.9 -360.6%  
BALANCE SHEET DATA
Current assets Rs m4,32326,487 16.3%   
Current liabilities Rs m3,95730,473 13.0%   
Net working cap to sales %3.5-3.2 -111.6%  
Current ratio x1.10.9 125.7%  
Inventory Days Days5736 158.9%  
Debtors Days Days4019 211.8%  
Net fixed assets Rs m1,55624,518 6.3%   
Share capital Rs m279101 275.7%   
"Free" reserves Rs m1,09212,132 9.0%   
Net worth Rs m1,37114,021 9.8%   
Long term debt Rs m7326,083 12.0%   
Total assets Rs m6,11959,381 10.3%  
Interest coverage x-42.26.6 -640.8%   
Debt to equity ratio x0.50.4 123.1%  
Sales to assets ratio x1.72.1 79.8%   
Return on assets %-11.55.8 -199.3%  
Return on equity %-52.717.4 -303.2%  
Return on capital %-33.325.2 -132.2%  
Exports to sales %0.94.3 20.4%   
Imports to sales %38.24.6 826.4%   
Exports (fob) Rs m905,372 1.7%   
Imports (cif) Rs m3,9555,820 68.0%   
Fx inflow Rs m905,844 1.5%   
Fx outflow Rs m4,4076,133 71.9%   
Net fx Rs m-4,317-288 1,496.9%   
CASH FLOW
From Operations Rs m-6259,599 -6.5%  
From Investments Rs m478-6,463 -7.4%  
From Financial Activity Rs m565-3,247 -17.4%  
Net Cashflow Rs m418-111 -376.2%  

Share Holding

Indian Promoters % 10.3 75.0 13.7%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 14.5 1.4%  
FIIs % 7.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 10.5 183.8%  
Shareholders   13,268 15,642 84.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AUTOMOTIVE AXLES  BOSCH LTD  MUNJAL SHOWA  AMARA RAJA BATT.  BHARAT FORGE  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS