X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SUPRAJIT ENGG - Comparison Results

SUPRAJIT ENGG 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SUPRAJIT ENGG DENSO INDIA/
SUPRAJIT ENGG
 
P/E (TTM) x -6.4 54.2 - View Chart
P/BV x 2.9 15.5 18.7% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 DENSO INDIA   SUPRAJIT ENGG
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SUPRAJIT ENGG
Mar-14
DENSO INDIA/
SUPRAJIT ENGG
5-Yr Chart
Click to enlarge
High Rs7970 113.3%   
Low Rs4532 142.4%   
Sales per share (Unadj.) Rs371.745.4 818.0%  
Earnings per share (Unadj.) Rs-25.94.2 -611.6%  
Cash flow per share (Unadj.) Rs-12.44.9 -252.4%  
Dividends per share (Unadj.) Rs00.95 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs49.217.1 288.3%  
Shares outstanding (eoy) m27.88120.00 23.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.1 15.0%   
Avg P/E ratio x-2.412.0 -20.0%  
P/CF ratio (eoy) x-5.010.3 -48.5%  
Price / Book Value ratio x1.33.0 42.5%  
Dividend payout %022.4 0.0%   
Avg Mkt Cap Rs m1,7296,078 28.4%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,096701 156.3%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,3625,452 190.0%  
Other income Rs m8538 226.1%   
Total revenues Rs m10,4475,490 190.3%   
Gross profit Rs m-385924 -41.6%  
Depreciation Rs m37584 448.6%   
Interest Rs m16134 11.9%   
Profit before tax Rs m-691744 -92.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6236 2.5%   
Profit after tax Rs m-722508 -142.1%  
Gross profit margin %-3.717.0 -21.9%  
Effective tax rate %-0.931.7 -2.7%   
Net profit margin %-7.09.3 -74.8%  
BALANCE SHEET DATA
Current assets Rs m4,3232,960 146.0%   
Current liabilities Rs m3,9571,982 199.7%   
Net working cap to sales %3.517.9 19.7%  
Current ratio x1.11.5 73.1%  
Inventory Days Days5752 109.2%  
Debtors Days Days4080 49.8%  
Net fixed assets Rs m1,5561,531 101.6%   
Share capital Rs m279120 232.5%   
"Free" reserves Rs m1,0921,920 56.9%   
Net worth Rs m1,3712,047 67.0%   
Long term debt Rs m732424 172.6%   
Total assets Rs m6,1194,561 134.2%  
Interest coverage x-42.26.6 -643.6%   
Debt to equity ratio x0.50.2 257.7%  
Sales to assets ratio x1.71.2 141.7%   
Return on assets %-11.514.1 -82.0%  
Return on equity %-52.724.8 -212.2%  
Return on capital %-33.335.5 -93.6%  
Exports to sales %0.96.1 14.2%   
Imports to sales %38.211.4 336.0%   
Exports (fob) Rs m90334 26.9%   
Imports (cif) Rs m3,955619 638.6%   
Fx inflow Rs m90334 26.9%   
Fx outflow Rs m4,407629 700.4%   
Net fx Rs m-4,317-295 1,463.4%   
CASH FLOW
From Operations Rs m-625375 -166.6%  
From Investments Rs m478-526 -90.9%  
From Financial Activity Rs m565144 391.8%  
Net Cashflow Rs m418-7 -6,430.8%  

Share Holding

Indian Promoters % 10.3 51.8 19.9%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 14.3%  
FIIs % 7.1 2.4 291.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 44.3 43.6%  
Shareholders   13,268 7,034 188.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SKF INDIA  SWARAJ ENGINES  JTEKT INDIA  AUTOMOTIVE AXLES  UCAL FUEL  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS