X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DENSO INDIA with SUPRAJIT ENGG - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SUPRAJIT ENGG - Comparison Results

SUPRAJIT ENGG 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SUPRAJIT ENGG DENSO INDIA/
SUPRAJIT ENGG
 
P/E (TTM) x -6.4 55.4 - View Chart
P/BV x 2.9 15.9 18.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 DENSO INDIA   SUPRAJIT ENGG
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SUPRAJIT ENGG
Mar-14
DENSO INDIA/
SUPRAJIT ENGG
5-Yr Chart
Click to enlarge
High Rs7970 113.3%   
Low Rs4532 142.4%   
Sales per share (Unadj.) Rs371.745.4 818.0%  
Earnings per share (Unadj.) Rs-25.94.2 -611.6%  
Cash flow per share (Unadj.) Rs-12.44.9 -252.4%  
Dividends per share (Unadj.) Rs00.95 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs49.217.1 288.3%  
Shares outstanding (eoy) m27.88120.00 23.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.1 15.0%   
Avg P/E ratio x-2.412.0 -20.0%  
P/CF ratio (eoy) x-5.010.3 -48.5%  
Price / Book Value ratio x1.33.0 42.5%  
Dividend payout %022.4 0.0%   
Avg Mkt Cap Rs m1,7296,078 28.4%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,096701 156.3%   
Avg. sales/employee Rs Th9,803.2NM-  
Avg. wages/employee Rs Th1,036.9NM-  
Avg. net profit/employee Rs Th-683.1NM-  
INCOME DATA
Net Sales Rs m10,3625,452 190.0%  
Other income Rs m8538 226.1%   
Total revenues Rs m10,4475,490 190.3%   
Gross profit Rs m-385924 -41.6%  
Depreciation Rs m37584 448.6%   
Interest Rs m16134 11.9%   
Profit before tax Rs m-691744 -92.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6236 2.5%   
Profit after tax Rs m-722508 -142.1%  
Gross profit margin %-3.717.0 -21.9%  
Effective tax rate %-0.931.7 -2.7%   
Net profit margin %-7.09.3 -74.8%  
BALANCE SHEET DATA
Current assets Rs m4,3232,960 146.0%   
Current liabilities Rs m3,9571,982 199.7%   
Net working cap to sales %3.517.9 19.7%  
Current ratio x1.11.5 73.1%  
Inventory Days Days5752 109.2%  
Debtors Days Days4080 49.8%  
Net fixed assets Rs m1,5561,531 101.6%   
Share capital Rs m279120 232.5%   
"Free" reserves Rs m1,0921,920 56.9%   
Net worth Rs m1,3712,047 67.0%   
Long term debt Rs m732424 172.6%   
Total assets Rs m6,1194,561 134.2%  
Interest coverage x-42.26.6 -643.6%   
Debt to equity ratio x0.50.2 257.7%  
Sales to assets ratio x1.71.2 141.7%   
Return on assets %-11.514.1 -82.0%  
Return on equity %-52.724.8 -212.2%  
Return on capital %-33.335.5 -93.6%  
Exports to sales %0.96.1 14.2%   
Imports to sales %38.211.4 336.0%   
Exports (fob) Rs m90334 26.9%   
Imports (cif) Rs m3,955619 638.6%   
Fx inflow Rs m90334 26.9%   
Fx outflow Rs m4,407629 700.4%   
Net fx Rs m-4,317-295 1,463.4%   
CASH FLOW
From Operations Rs m-625375 -166.6%  
From Investments Rs m478-526 -90.9%  
From Financial Activity Rs m565144 391.8%  
Net Cashflow Rs m418-7 -6,430.8%  

Share Holding

Indian Promoters % 10.3 51.8 19.9%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 14.3%  
FIIs % 7.1 2.4 291.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 44.3 43.6%  
Shareholders   13,268 7,034 188.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   AUTOLINE INDUST.  OMAX AUTOS.  NRB BEARINGS  MUNJAL SHOWA  RICO AUTO  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS