Compare DENSO INDIA with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SUPRAJIT ENGINEERING - Comparison Results

SUPRAJIT ENGINEERING 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SUPRAJIT ENGINEERING DENSO INDIA/
SUPRAJIT ENGINEERING
 
P/E (TTM) x -6.4 18.2 - View Chart
P/BV x 2.9 3.0 95.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 DENSO INDIA   SUPRAJIT ENGINEERING
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SUPRAJIT ENGINEERING
Mar-19
DENSO INDIA/
SUPRAJIT ENGINEERING
5-Yr Chart
Click to enlarge
High Rs79298 26.5%   
Low Rs45177 25.5%   
Sales per share (Unadj.) Rs371.7113.7 327.0%  
Earnings per share (Unadj.) Rs-25.99.6 -270.7%  
Cash flow per share (Unadj.) Rs-12.412.5 -99.6%  
Dividends per share (Unadj.) Rs01.55 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs49.255.4 88.7%  
Shares outstanding (eoy) m27.88139.87 19.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.1 8.0%   
Avg P/E ratio x-2.424.8 -9.7%  
P/CF ratio (eoy) x-5.019.0 -26.2%  
Price / Book Value ratio x1.34.3 29.5%  
Dividend payout %016.2 0.0%   
Avg Mkt Cap Rs m1,72933,177 5.2%   
No. of employees `0001.11.5 68.6%   
Total wages/salary Rs m1,0963,037 36.1%   
Avg. sales/employee Rs Th9,803.210,324.0 95.0%   
Avg. wages/employee Rs Th1,036.91,971.9 52.6%   
Avg. net profit/employee Rs Th-683.1868.8 -78.6%   
INCOME DATA
Net Sales Rs m10,36215,899 65.2%  
Other income Rs m85380 22.4%   
Total revenues Rs m10,44716,279 64.2%   
Gross profit Rs m-3852,328 -16.5%  
Depreciation Rs m375410 91.5%   
Interest Rs m16246 6.5%   
Profit before tax Rs m-6912,052 -33.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6714 0.8%   
Profit after tax Rs m-7221,338 -54.0%  
Gross profit margin %-3.714.6 -25.4%  
Effective tax rate %-0.934.8 -2.5%   
Net profit margin %-7.08.4 -82.8%  
BALANCE SHEET DATA
Current assets Rs m4,3238,290 52.1%   
Current liabilities Rs m3,9575,012 78.9%   
Net working cap to sales %3.520.6 17.1%  
Current ratio x1.11.7 66.1%  
Inventory Days Days5762 90.9%  
Debtors Days Days4067 59.3%  
Net fixed assets Rs m1,5565,805 26.8%   
Share capital Rs m279140 199.4%   
"Free" reserves Rs m1,0927,611 14.3%   
Net worth Rs m1,3717,751 17.7%   
Long term debt Rs m732974 75.2%   
Total assets Rs m6,11914,472 42.3%  
Interest coverage x-42.29.4 -450.8%   
Debt to equity ratio x0.50.1 425.0%  
Sales to assets ratio x1.71.1 154.1%   
Return on assets %-11.510.9 -105.5%  
Return on equity %-52.717.3 -305.1%  
Return on capital %-33.326.3 -126.4%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m901,332 6.8%   
Fx outflow Rs m4,4071,405 313.8%   
Net fx Rs m-4,317-73 5,916.1%   
CASH FLOW
From Operations Rs m-6251,448 -43.2%  
From Investments Rs m478-890 -53.7%  
From Financial Activity Rs m565-418 -135.2%  
Net Cashflow Rs m418141 296.9%  

Share Holding

Indian Promoters % 10.3 51.8 19.9%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 14.3%  
FIIs % 7.1 2.4 291.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 44.3 43.6%  
Shareholders   13,268 7,034 188.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   SWARAJ ENGINES  MUNJAL SHOWA  RICO AUTO  BOSCH  WHEELS INDIA  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

SUPRAJIT ENGINEERING 2018-19 Annual Report Analysis (Annual Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

Here's an analysis of the annual report of SUPRAJIT ENGINEERING for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGINEERING. Also includes updates on the valuation of SUPRAJIT ENGINEERING.

SUPRAJIT ENGG Announces Quarterly Results (3QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SUPRAJIT ENGG has posted a net profit of Rs 392 m (up 50.0% YoY). Sales on the other hand came in at Rs 4 bn (up 59.4% YoY). Read on for a complete analysis of SUPRAJIT ENGG's quarterly results.

SUPRAJIT ENGG 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SUPRAJIT ENGG for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGG. Also includes updates on the valuation of SUPRAJIT ENGG.

SUPRAJIT ENGG Announces Quarterly Results (2QFY19); Net Profit Down 9.9% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SUPRAJIT ENGG has posted a net profit of Rs 241 m (down 9.9% YoY). Sales on the other hand came in at Rs 4 bn (up 62.6% YoY). Read on for a complete analysis of SUPRAJIT ENGG's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 8-QTR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS