Compare DENSO INDIA with Suprajit Engineering - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SUPRAJIT ENGINEERING - Comparison Results

SUPRAJIT ENGINEERING 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SUPRAJIT ENGINEERING DENSO INDIA/
SUPRAJIT ENGINEERING
 
P/E (TTM) x -6.4 27.9 - View Chart
P/BV x 2.9 3.7 77.4% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 DENSO INDIA   SUPRAJIT ENGINEERING
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SUPRAJIT ENGINEERING
Mar-19
DENSO INDIA/
SUPRAJIT ENGINEERING
5-Yr Chart
Click to enlarge
High Rs79298 26.5%   
Low Rs45177 25.5%   
Sales per share (Unadj.) Rs371.7113.7 327.0%  
Earnings per share (Unadj.) Rs-25.99.6 -270.7%  
Cash flow per share (Unadj.) Rs-12.412.5 -99.6%  
Dividends per share (Unadj.) Rs01.55 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs49.255.4 88.7%  
Shares outstanding (eoy) m27.88139.87 19.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.1 8.0%   
Avg P/E ratio x-2.424.8 -9.7%  
P/CF ratio (eoy) x-5.019.0 -26.2%  
Price / Book Value ratio x1.34.3 29.5%  
Dividend payout %016.2 0.0%   
Avg Mkt Cap Rs m1,72933,177 5.2%   
No. of employees `0001.11.5 68.6%   
Total wages/salary Rs m1,0963,037 36.1%   
Avg. sales/employee Rs Th9,803.210,324.0 95.0%   
Avg. wages/employee Rs Th1,036.91,971.9 52.6%   
Avg. net profit/employee Rs Th-683.1868.8 -78.6%   
INCOME DATA
Net Sales Rs m10,36215,899 65.2%  
Other income Rs m85380 22.4%   
Total revenues Rs m10,44716,279 64.2%   
Gross profit Rs m-3852,328 -16.5%  
Depreciation Rs m375410 91.5%   
Interest Rs m16246 6.5%   
Profit before tax Rs m-6912,052 -33.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6714 0.8%   
Profit after tax Rs m-7221,338 -54.0%  
Gross profit margin %-3.714.6 -25.4%  
Effective tax rate %-0.934.8 -2.5%   
Net profit margin %-7.08.4 -82.8%  
BALANCE SHEET DATA
Current assets Rs m4,3238,290 52.1%   
Current liabilities Rs m3,9575,012 78.9%   
Net working cap to sales %3.520.6 17.1%  
Current ratio x1.11.7 66.1%  
Inventory Days Days5762 90.9%  
Debtors Days Days4067 59.3%  
Net fixed assets Rs m1,5565,805 26.8%   
Share capital Rs m279140 199.4%   
"Free" reserves Rs m1,0927,611 14.3%   
Net worth Rs m1,3717,751 17.7%   
Long term debt Rs m732974 75.2%   
Total assets Rs m6,11914,472 42.3%  
Interest coverage x-42.29.4 -450.8%   
Debt to equity ratio x0.50.1 425.0%  
Sales to assets ratio x1.71.1 154.1%   
Return on assets %-11.510.9 -105.5%  
Return on equity %-52.717.3 -305.1%  
Return on capital %-33.326.3 -126.4%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m901,332 6.8%   
Fx outflow Rs m4,4071,405 313.8%   
Net fx Rs m-4,317-73 5,916.1%   
CASH FLOW
From Operations Rs m-6251,448 -43.2%  
From Investments Rs m478-890 -53.7%  
From Financial Activity Rs m565-418 -135.2%  
Net Cashflow Rs m418141 296.9%  

Share Holding

Indian Promoters % 10.3 51.8 19.9%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 14.3%  
FIIs % 7.1 2.4 291.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 44.3 43.6%  
Shareholders   13,268 7,034 188.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   ZF STEERING  WABCO INDIA  FEDERAL - MOGUL G  MOTHERSON SUMI  BOSCH  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 90 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.

Related Views on News

SUPRAJIT ENGINEERING Announces Quarterly Results (3QFY20); Net Profit Down 20.4% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 312 m (down 20.4% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

SUPRAJIT ENGINEERING 2018-19 Annual Report Analysis (Annual Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

Here's an analysis of the annual report of SUPRAJIT ENGINEERING for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGINEERING. Also includes updates on the valuation of SUPRAJIT ENGINEERING.

SUPRAJIT ENGG Announces Quarterly Results (3QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SUPRAJIT ENGG has posted a net profit of Rs 392 m (up 50.0% YoY). Sales on the other hand came in at Rs 4 bn (up 59.4% YoY). Read on for a complete analysis of SUPRAJIT ENGG's quarterly results.

SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA 5-YR ANALYSIS

COMPARE DENSO INDIA WITH

MARKET STATS