Compare DENSO INDIA with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DENSO INDIA vs SWARAJ ENGINES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DENSO INDIA SWARAJ ENGINES DENSO INDIA/
SWARAJ ENGINES
 
P/E (TTM) x -6.4 27.9 - View Chart
P/BV x 2.9 7.3 40.0% View Chart
Dividend Yield % 0.0 3.5 -  

Financials

 DENSO INDIA   SWARAJ ENGINES
EQUITY SHARE DATA
    DENSO INDIA
Mar-12
SWARAJ ENGINES
Mar-19
DENSO INDIA/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs792,139 3.7%   
Low Rs451,256 3.6%   
Sales per share (Unadj.) Rs371.7718.7 51.7%  
Earnings per share (Unadj.) Rs-25.967.9 -38.1%  
Cash flow per share (Unadj.) Rs-12.484.1 -14.8%  
Dividends per share (Unadj.) Rs050.00 0.0%  
Dividend yield (eoy) %02.9 0.0%  
Book value per share (Unadj.) Rs49.2196.2 25.1%  
Shares outstanding (eoy) m27.8812.13 229.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.4 7.1%   
Avg P/E ratio x-2.425.0 -9.6%  
P/CF ratio (eoy) x-5.020.2 -24.7%  
Price / Book Value ratio x1.38.7 14.6%  
Dividend payout %073.6 0.0%   
Avg Mkt Cap Rs m1,72920,593 8.4%   
No. of employees `0001.10.4 288.8%   
Total wages/salary Rs m1,096393 279.0%   
Avg. sales/employee Rs Th9,803.223,818.0 41.2%   
Avg. wages/employee Rs Th1,036.91,073.2 96.6%   
Avg. net profit/employee Rs Th-683.12,251.9 -30.3%   
INCOME DATA
Net Sales Rs m10,3628,717 118.9%  
Other income Rs m85154 55.3%   
Total revenues Rs m10,4478,871 117.8%   
Gross profit Rs m-3851,317 -29.2%  
Depreciation Rs m375195 191.9%   
Interest Rs m161 1,777.8%   
Profit before tax Rs m-6911,274 -54.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m6450 1.3%   
Profit after tax Rs m-722824 -87.6%  
Gross profit margin %-3.715.1 -24.6%  
Effective tax rate %-0.935.3 -2.5%   
Net profit margin %-7.09.5 -73.7%  
BALANCE SHEET DATA
Current assets Rs m4,3232,465 175.4%   
Current liabilities Rs m3,9571,172 337.7%   
Net working cap to sales %3.514.8 23.8%  
Current ratio x1.12.1 51.9%  
Inventory Days Days5720 284.8%  
Debtors Days Days408 505.5%  
Net fixed assets Rs m1,5561,198 129.9%   
Share capital Rs m279121 230.0%   
"Free" reserves Rs m1,0922,259 48.4%   
Net worth Rs m1,3712,380 57.6%   
Long term debt Rs m7320-   
Total assets Rs m6,1193,663 167.1%  
Interest coverage x-42.21,416.6 -3.0%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.72.4 71.2%   
Return on assets %-11.522.5 -51.2%  
Return on equity %-52.734.6 -152.1%  
Return on capital %-33.353.6 -62.1%  
Exports to sales %0.90-   
Imports to sales %38.20-   
Exports (fob) Rs m90NA-   
Imports (cif) Rs m3,955NA-   
Fx inflow Rs m900-   
Fx outflow Rs m4,407186 2,375.7%   
Net fx Rs m-4,317-186 2,327.2%   
CASH FLOW
From Operations Rs m-625688 -90.9%  
From Investments Rs m47838 1,264.6%  
From Financial Activity Rs m565-729 -77.5%  
Net Cashflow Rs m418-3 -12,403.6%  

Share Holding

Indian Promoters % 10.3 50.6 20.3%  
Foreign collaborators % 63.2 0.0 -  
Indian inst/Mut Fund % 0.2 10.3 1.9%  
FIIs % 7.1 2.5 284.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.3 36.6 52.7%  
Shareholders   13,268 9,881 134.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DENSO INDIA With:   ZF STEERING  AUTOMOTIVE AXLES  MUNJAL SHOWA  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, SWARAJ ENGINES has posted a net profit of Rs 166 m (down 6.8% YoY). Sales on the other hand came in at Rs 2 bn (up 3.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (3QFY19); Net Profit Up 0.6% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, SWARAJ ENGINES has posted a net profit of Rs 173 m (up 0.6% YoY). Sales on the other hand came in at Rs 2 bn (up 8.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DENSO INDIA SHARE PRICE


Oct 28, 2013 (Close)

TRACK DENSO INDIA

  • Track your investment in DENSO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DENSO INDIA - SKF INDIA COMPARISON

COMPARE DENSO INDIA WITH

MARKET STATS