Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DODLA DAIRY vs AVANTI FEEDS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DODLA DAIRY AVANTI FEEDS DODLA DAIRY/
AVANTI FEEDS
 
P/E (TTM) x 33.5 17.5 191.0% View Chart
P/BV x 4.9 3.2 154.2% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 DODLA DAIRY   AVANTI FEEDS
EQUITY SHARE DATA
    DODLA DAIRY
Mar-23
AVANTI FEEDS
Mar-23
DODLA DAIRY/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs578528 109.5%   
Low Rs417321 129.8%   
Sales per share (Unadj.) Rs472.7373.4 126.6%  
Earnings per share (Unadj.) Rs20.622.9 89.7%  
Cash flow per share (Unadj.) Rs30.826.0 118.4%  
Dividends per share (Unadj.) Rs06.25 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs162.9153.8 105.9%  
Shares outstanding (eoy) m59.49136.25 43.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.1 92.6%   
Avg P/E ratio x24.218.5 130.7%  
P/CF ratio (eoy) x16.116.3 98.9%  
Price / Book Value ratio x3.12.8 110.6%  
Dividend payout %027.3 0.0%   
Avg Mkt Cap Rs m29,59857,843 51.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1911,668 71.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,12050,870 55.3%  
Other income Rs m233920 25.4%   
Total revenues Rs m28,35451,790 54.7%   
Gross profit Rs m1,9193,813 50.3%  
Depreciation Rs m612426 143.7%   
Interest Rs m2139 54.8%   
Profit before tax Rs m1,5184,268 35.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2961,145 25.8%   
Profit after tax Rs m1,2233,123 39.2%  
Gross profit margin %6.87.5 91.0%  
Effective tax rate %19.526.8 72.5%   
Net profit margin %4.36.1 70.8%  
BALANCE SHEET DATA
Current assets Rs m4,73922,107 21.4%   
Current liabilities Rs m2,1553,231 66.7%   
Net working cap to sales %9.237.1 24.8%  
Current ratio x2.26.8 32.1%  
Inventory Days Days3776 48.8%  
Debtors Days Days187 1.3%  
Net fixed assets Rs m7,7755,239 148.4%   
Share capital Rs m595136 436.6%   
"Free" reserves Rs m9,09720,819 43.7%   
Net worth Rs m9,69220,955 46.3%   
Long term debt Rs m1800-   
Total assets Rs m12,51427,346 45.8%  
Interest coverage x72.2110.6 65.3%   
Debt to equity ratio x00-  
Sales to assets ratio x2.21.9 120.8%   
Return on assets %9.911.6 86.0%  
Return on equity %12.614.9 84.7%  
Return on capital %15.620.6 75.9%  
Exports to sales %00.1 0.0%   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNA67 0.0%   
Imports (cif) Rs mNA2,204 0.0%   
Fx inflow Rs m067 0.0%   
Fx outflow Rs m02,204 0.0%   
Net fx Rs m0-2,137 -0.0%   
CASH FLOW
From Operations Rs m1,6084,512 35.6%  
From Investments Rs m-2,137-4,158 51.4%  
From Financial Activity Rs m146-655 -22.3%  
Net Cashflow Rs m-348-300 116.0%  

Share Holding

Indian Promoters % 62.2 43.3 143.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.2 24.8 113.7%  
FIIs % 9.1 13.5 67.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.8 56.7 66.6%  
Shareholders   32,356 108,983 29.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DODLA DAIRY With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    KRBL    


More on DODLA DAIRY vs AVANTI FEEDS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DODLA DAIRY vs AVANTI FEEDS Share Price Performance

Period DODLA DAIRY AVANTI FEEDS
1-Day -0.15% 0.23%
1-Month -19.10% -4.31%
1-Year 82.10% 49.13%
3-Year CAGR 9.60% 5.44%
5-Year CAGR 5.65% 3.11%

* Compound Annual Growth Rate

Here are more details on the DODLA DAIRY share price and the AVANTI FEEDS share price.

Moving on to shareholding structures...

The promoters of DODLA DAIRY hold a 62.2% stake in the company. In case of AVANTI FEEDS the stake stands at 43.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DODLA DAIRY and the shareholding pattern of AVANTI FEEDS.

Finally, a word on dividends...

In the most recent financial year, DODLA DAIRY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

AVANTI FEEDS paid Rs 6.3, and its dividend payout ratio stood at 27.3%.

You may visit here to review the dividend history of DODLA DAIRY, and the dividend history of AVANTI FEEDS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.