Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DODLA DAIRY vs UMANG DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DODLA DAIRY UMANG DAIRIES DODLA DAIRY/
UMANG DAIRIES
 
P/E (TTM) x 33.5 -28.8 - View Chart
P/BV x 4.9 3.8 129.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DODLA DAIRY   UMANG DAIRIES
EQUITY SHARE DATA
    DODLA DAIRY
Mar-23
UMANG DAIRIES
Mar-23
DODLA DAIRY/
UMANG DAIRIES
5-Yr Chart
Click to enlarge
High Rs57880 719.4%   
Low Rs41745 936.0%   
Sales per share (Unadj.) Rs472.7133.1 355.1%  
Earnings per share (Unadj.) Rs20.6-1.5 -1,387.2%  
Cash flow per share (Unadj.) Rs30.80.8 3,654.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs162.919.9 817.0%  
Shares outstanding (eoy) m59.4922.00 270.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.5 224.3%   
Avg P/E ratio x24.2-42.2 -57.4%  
P/CF ratio (eoy) x16.174.0 21.8%  
Price / Book Value ratio x3.13.1 97.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m29,5981,374 2,154.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,191249 477.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,1202,928 960.3%  
Other income Rs m23320 1,162.7%   
Total revenues Rs m28,3542,948 961.7%   
Gross profit Rs m1,91935 5,469.2%  
Depreciation Rs m61251 1,196.8%   
Interest Rs m2149 43.7%   
Profit before tax Rs m1,518-45 -3,393.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m296-12 -2,430.3%   
Profit after tax Rs m1,223-33 -3,751.0%  
Gross profit margin %6.81.2 569.6%  
Effective tax rate %19.527.2 71.6%   
Net profit margin %4.3-1.1 -390.7%  
BALANCE SHEET DATA
Current assets Rs m4,739880 538.7%   
Current liabilities Rs m2,155866 248.7%   
Net working cap to sales %9.20.5 2,023.9%  
Current ratio x2.21.0 216.6%  
Inventory Days Days372 1,623.8%  
Debtors Days Days156 2.0%  
Net fixed assets Rs m7,775772 1,006.6%   
Share capital Rs m595110 540.7%   
"Free" reserves Rs m9,097329 2,767.6%   
Net worth Rs m9,692439 2,209.2%   
Long term debt Rs m180183 98.4%   
Total assets Rs m12,5141,652 757.5%  
Interest coverage x72.20.1 88,439.4%   
Debt to equity ratio x00.4 4.5%  
Sales to assets ratio x2.21.8 126.8%   
Return on assets %9.91.0 1,017.6%  
Return on equity %12.6-7.4 -169.8%  
Return on capital %15.60.6 2,434.5%  
Exports to sales %00.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA11 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m011 0.0%   
Fx outflow Rs m00-   
Net fx Rs m011 0.0%   
CASH FLOW
From Operations Rs m1,60856 2,889.9%  
From Investments Rs m-2,137-18 12,099.3%  
From Financial Activity Rs m146-27 -534.9%  
Net Cashflow Rs m-34811 -3,253.8%  

Share Holding

Indian Promoters % 62.2 74.6 83.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.2 0.0 -  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.8 25.4 148.8%  
Shareholders   32,356 17,440 185.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DODLA DAIRY With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on DODLA DAIRY vs JK DAIRY &F

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DODLA DAIRY vs JK DAIRY &F Share Price Performance

Period DODLA DAIRY JK DAIRY &F
1-Day -0.16% 2.41%
1-Month -19.11% -26.54%
1-Year 82.09% 32.72%
3-Year CAGR 9.59% 9.50%
5-Year CAGR 5.65% 6.29%

* Compound Annual Growth Rate

Here are more details on the DODLA DAIRY share price and the JK DAIRY &F share price.

Moving on to shareholding structures...

The promoters of DODLA DAIRY hold a 62.2% stake in the company. In case of JK DAIRY &F the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DODLA DAIRY and the shareholding pattern of JK DAIRY &F.

Finally, a word on dividends...

In the most recent financial year, DODLA DAIRY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JK DAIRY &F paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DODLA DAIRY, and the dividend history of JK DAIRY &F.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.