Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DODLA DAIRY vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DODLA DAIRY MARICO DODLA DAIRY/
MARICO
 
P/E (TTM) x 33.5 43.2 77.4% View Chart
P/BV x 4.9 17.1 28.7% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 DODLA DAIRY   MARICO
EQUITY SHARE DATA
    DODLA DAIRY
Mar-23
MARICO
Mar-23
DODLA DAIRY/
MARICO
5-Yr Chart
Click to enlarge
High Rs578554 104.3%   
Low Rs417470 88.7%   
Sales per share (Unadj.) Rs472.775.5 626.0%  
Earnings per share (Unadj.) Rs20.610.2 201.1%  
Cash flow per share (Unadj.) Rs30.811.4 270.1%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs162.929.0 560.9%  
Shares outstanding (eoy) m59.491,293.08 4.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.16.8 15.5%   
Avg P/E ratio x24.250.1 48.3%  
P/CF ratio (eoy) x16.144.8 36.0%  
Price / Book Value ratio x3.117.6 17.3%  
Dividend payout %044.0 0.0%   
Avg Mkt Cap Rs m29,598662,092 4.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1916,530 18.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,12097,640 28.8%  
Other income Rs m2331,440 16.2%   
Total revenues Rs m28,35499,080 28.6%   
Gross profit Rs m1,91918,100 10.6%  
Depreciation Rs m6121,550 39.5%   
Interest Rs m21560 3.8%   
Profit before tax Rs m1,51817,430 8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2964,210 7.0%   
Profit after tax Rs m1,22313,220 9.2%  
Gross profit margin %6.818.5 36.8%  
Effective tax rate %19.524.2 80.6%   
Net profit margin %4.313.5 32.1%  
BALANCE SHEET DATA
Current assets Rs m4,73938,130 12.4%   
Current liabilities Rs m2,15524,290 8.9%   
Net working cap to sales %9.214.2 64.8%  
Current ratio x2.21.6 140.1%  
Inventory Days Days3747 79.8%  
Debtors Days Days14 29.6%  
Net fixed assets Rs m7,77529,800 26.1%   
Share capital Rs m5951,290 46.1%   
"Free" reserves Rs m9,09736,270 25.1%   
Net worth Rs m9,69237,560 25.8%   
Long term debt Rs m18020 900.0%   
Total assets Rs m12,51468,000 18.4%  
Interest coverage x72.232.1 224.8%   
Debt to equity ratio x00 3,487.9%  
Sales to assets ratio x2.21.4 156.5%   
Return on assets %9.920.3 49.1%  
Return on equity %12.635.2 35.8%  
Return on capital %15.647.9 32.6%  
Exports to sales %02.7 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA2,656 0.0%   
Imports (cif) Rs mNA1,473 0.0%   
Fx inflow Rs m02,656 0.0%   
Fx outflow Rs m01,473 0.0%   
Net fx Rs m01,182 0.0%   
CASH FLOW
From Operations Rs m1,60814,190 11.3%  
From Investments Rs m-2,137-9,290 23.0%  
From Financial Activity Rs m146-5,600 -2.6%  
Net Cashflow Rs m-348-690 50.5%  

Share Holding

Indian Promoters % 62.2 59.4 104.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.2 35.4 79.7%  
FIIs % 9.1 25.7 35.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.8 40.6 93.1%  
Shareholders   32,356 316,579 10.2%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DODLA DAIRY With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on DODLA DAIRY vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DODLA DAIRY vs Marico Share Price Performance

Period DODLA DAIRY Marico
1-Day -0.16% 0.41%
1-Month -19.11% -4.98%
1-Year 82.09% 3.60%
3-Year CAGR 9.59% 6.78%
5-Year CAGR 5.65% 7.99%

* Compound Annual Growth Rate

Here are more details on the DODLA DAIRY share price and the Marico share price.

Moving on to shareholding structures...

The promoters of DODLA DAIRY hold a 62.2% stake in the company. In case of Marico the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DODLA DAIRY and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, DODLA DAIRY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of DODLA DAIRY, and the dividend history of Marico.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.