Compare DS Kulkarni with Housing Dev. Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DS KULKARNI vs HDIL - Comparison Results

HDIL 
   Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DS KULKARNI HDIL DS KULKARNI/
HDIL
 
P/E (TTM) x 1.7 1.9 89.2% View Chart
P/BV x 0.1 0.0 502.2% View Chart
Dividend Yield % 9.2 0.0 -  

Financials

 DS KULKARNI   HDIL
EQUITY SHARE DATA
    DS KULKARNI
Mar-16
HDIL
Mar-19
DS KULKARNI/
HDIL
5-Yr Chart
Click to enlarge
High Rs13343 308.4%   
Low Rs6218 352.3%   
Sales per share (Unadj.) Rs81.315.8 513.8%  
Earnings per share (Unadj.) Rs2.52.3 108.8%  
Cash flow per share (Unadj.) Rs3.82.5 155.3%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs179.6261.9 68.6%  
Shares outstanding (eoy) m25.80454.00 5.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.21.9 62.5%   
Avg P/E ratio x38.212.9 295.2%  
P/CF ratio (eoy) x25.512.3 206.7%  
Price / Book Value ratio x0.50.1 468.4%  
Dividend payout %49.10-   
Avg Mkt Cap Rs m2,51013,756 18.2%   
No. of employees `0000.50.3 162.2%   
Total wages/salary Rs m158229 68.7%   
Avg. sales/employee Rs Th4,520.525,116.8 18.0%   
Avg. wages/employee Rs Th339.6802.1 42.3%   
Avg. net profit/employee Rs Th141.63,716.1 3.8%   
INCOME DATA
Net Sales Rs m2,0987,183 29.2%  
Other income Rs m29175 16.7%   
Total revenues Rs m2,1277,358 28.9%   
Gross profit Rs m2853,990 7.1%  
Depreciation Rs m3354 60.8%   
Interest Rs m902,806 3.2%   
Profit before tax Rs m1911,305 14.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m20-   
Tax Rs m128242 52.7%   
Profit after tax Rs m661,063 6.2%  
Gross profit margin %13.655.6 24.5%  
Effective tax rate %66.718.5 359.5%   
Net profit margin %3.114.8 21.2%  
BALANCE SHEET DATA
Current assets Rs m21,737177,967 12.2%   
Current liabilities Rs m12,57057,090 22.0%   
Net working cap to sales %437.01,682.7 26.0%  
Current ratio x1.73.1 55.5%  
Inventory Days Days3,2227,407 43.5%  
Debtors Days Days21216 10.0%  
Net fixed assets Rs m4952,125 23.3%   
Share capital Rs m2584,540 5.7%   
"Free" reserves Rs m4,375114,369 3.8%   
Net worth Rs m4,633118,909 3.9%   
Long term debt Rs m5,0764,955 102.4%   
Total assets Rs m22,285181,346 12.3%  
Interest coverage x3.11.5 213.4%   
Debt to equity ratio x1.10 2,629.2%  
Sales to assets ratio x0.10 237.6%   
Return on assets %0.72.1 32.7%  
Return on equity %1.40.9 158.7%  
Return on capital %2.93.3 87.9%  
Exports to sales %00-   
Imports to sales %4.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m91NA-   
Fx inflow Rs m00-   
Fx outflow Rs m2100-   
Net fx Rs m-2100-   
CASH FLOW
From Operations Rs m-1,8123,854 -47.0%  
From Investments Rs m-114115 -99.1%  
From Financial Activity Rs m1,793-4,023 -44.6%  
Net Cashflow Rs m-133-55 243.4%  

Share Holding

Indian Promoters % 47.8 37.4 127.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 0.6 133.3%  
FIIs % 0.0 35.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.4 26.5 194.0%  
Shareholders   23,636 276,594 8.5%  
Pledged promoter(s) holding % 12.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DS KULKARNI With:   SUNTECK REALTY  PHOENIX MILL  JAIPRAKASH ASSO.  ARSS INFRASTRUCTURE  MARATHON NEXTGEN REALTY  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

HOUSING DEV. INFRA Announces Quarterly Results (2QFY19); Net Profit Down 10.6% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, HOUSING DEV. INFRA has posted a net profit of Rs 544 m (down 10.6% YoY). Sales on the other hand came in at Rs 3 bn (up 85.7% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DS KULKARNI SHARE PRICE


Mar 20, 2018 (Close)

TRACK DS KULKARNI

  • Track your investment in DS KULKARNI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DS KULKARNI 8-QTR ANALYSIS

COMPARE DS KULKARNI WITH

MARKET STATS