Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHFL vs REPCO HOME - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHFL REPCO HOME DHFL/
REPCO HOME
 
P/E (TTM) x -0.0 8.6 - View Chart
P/BV x 0.0 1.2 2.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 DHFL   REPCO HOME
EQUITY SHARE DATA
    DHFL
Mar-23
REPCO HOME
Mar-23
DHFL/
REPCO HOME
5-Yr Chart
Click to enlarge
High RsNA277 0.0%   
Low RsNA113 0.0%   
Income per share (Unadj.) Rs3.1205.2 1.5%  
Earnings per share (Unadj.) Rs-3.550.6 -6.9%  
Cash flow per share (Unadj.) Rs-5.496.1 -5.6%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %01.4- 
Book value per share (Unadj.) Rs6.9413.9 1.7%  
Shares outstanding (eoy) m21,364.6962.56 34,150.7%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x01.0 0.0%   
Avg P/E ratio x03.9 -0.0%  
Avg P/CF ratio x03.8 -0.0%  
Avg Price/Bookvalue ratio x00.5 0.0%  
Dividend payout %05.3 -0.0%   
Avg Mkt Cap Rs m012,210 0.0%   
No. of employees `000NANA-   
Total wages & salary Rs m7,117879 809.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m66,06312,837 514.6%  
Other income Rs m21,937154 14,226.4%   
Interest expense Rs m34,7007,011 495.0%   
Net interest income Rs m31,3635,827 538.3%  
Operating expense Rs m77,9051,824 4,272.0%   
Gross profit Rs m-46,5414,003 -1,162.6%  
Gross profit margin %-70.431.2 -225.9%  
Provisions/contingencies Rs m65,55323 285,634.0%   
Profit before tax Rs m-127,9354,008 -3,192.3%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m0202 0.0%   
Tax Rs m-53,9221,047 -5,151.1%   
Profit after tax Rs m-74,0143,163 -2,340.1%  
Net profit margin %-112.024.6 -454.7%  
BALANCE SHEET DATA
Advances Rs m415,648119,324 348.3%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-   
Cost of deposits %00-  
Net Interest Margin %5.64.8 116.8%  
Net fixed assets Rs m6,415396 1,619.5%   
Share capital Rs m213,647626 34,150.7%   
Free reserves Rs m-65,83725,266 -260.6%   
Net worth Rs m147,81025,892 570.9%   
Borrowings Rs m32,97710,905 302.4%   
Investments Rs m140,8961,487 9,475.8%   
Total assets Rs m608,351125,964 483.0%  
Debt/equity ratio x0.20.4 53.0%   
Return on assets %-12.22.5 -484.5%  
Return on equity %-50.112.2 -409.9%  
Capital adequacy ratio %26.835.8 74.9%  
Net NPAs %1.93.7 50.8%  
CASH FLOW
From Operations Rs m55,026-3,629 -1,516.4%  
From Investments Rs m12,9221,596 809.6%  
From Financial Activity Rs m-94,8662,051 -4,626.0%  
Net Cashflow Rs m-26,91218 -148,686.7%  

Share Holding

Indian Promoters % 34.9 37.1 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.8 33.5 103.7%  
FIIs % 32.2 14.0 230.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.1 62.9 103.6%  
Shareholders   89,287 42,934 208.0%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHFL With:   BAJAJ FINANCE    CHOLAMANDALAM INVEST    BAJAJ HOLDINGS & INVESTMENT    SBI CARDS    EDELWEISS FINANCIAL    


More on DHFL vs REPCO HOME

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHFL vs REPCO HOME Share Price Performance

Period DHFL REPCO HOME
1-Day -9.97% -0.92%
1-Month 7.40% 24.76%
1-Year 8.79% 173.26%
3-Year CAGR -70.00% 17.40%
5-Year CAGR -39.32% 3.68%

* Compound Annual Growth Rate

Here are more details on the DHFL share price and the REPCO HOME share price.

Moving on to shareholding structures...

The promoters of DHFL hold a 34.9% stake in the company. In case of REPCO HOME the stake stands at 37.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHFL and the shareholding pattern of REPCO HOME.

Finally, a word on dividends...

In the most recent financial year, DHFL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

REPCO HOME paid Rs 2.7, and its dividend payout ratio stood at 5.3%.

You may visit here to review the dividend history of DHFL, and the dividend history of REPCO HOME.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.