DYNAVISION | STARLOG ENTERPRISES | DYNAVISION/ STARLOG ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | -0.3 | - | View Chart |
P/BV | x | 49.7 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAVISION Mar-21 |
STARLOG ENTERPRISES Mar-21 |
DYNAVISION/ STARLOG ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 20 | 371.7% | |
Low | Rs | 32 | 7 | 443.8% | |
Sales per share (Unadj.) | Rs | 15.9 | 142.8 | 11.1% | |
Earnings per share (Unadj.) | Rs | 11.9 | -43.0 | -27.7% | |
Cash flow per share (Unadj.) | Rs | 12.0 | -18.4 | -65.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 4.0 | -57.8 | -7.0% | |
Shares outstanding (eoy) | m | 3.84 | 11.97 | 32.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.1 | 3,509.6% | |
Avg P/E ratio | x | 4.5 | -0.3 | -1,410.4% | |
P/CF ratio (eoy) | x | 4.4 | -0.7 | -598.7% | |
Price / Book Value ratio | x | 13.2 | -0.2 | -5,613.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 204 | 163 | 125.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 156 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61 | 1,710 | 3.6% | |
Other income | Rs m | 13 | 173 | 7.4% | |
Total revenues | Rs m | 74 | 1,882 | 3.9% | |
Gross profit | Rs m | 50 | 253 | 19.6% | |
Depreciation | Rs m | 0 | 294 | 0.2% | |
Interest | Rs m | 3 | 647 | 0.5% | |
Profit before tax | Rs m | 59 | -514 | -11.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 0 | 5,458.3% | |
Profit after tax | Rs m | 46 | -515 | -8.9% | |
Gross profit margin | % | 81.3 | 14.8 | 548.9% | |
Effective tax rate | % | 22.3 | 0 | -48,511.7% | |
Net profit margin | % | 74.9 | -30.1 | -248.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 115 | 1,218 | 9.4% | |
Current liabilities | Rs m | 14 | 4,620 | 0.3% | |
Net working cap to sales | % | 165.7 | -199.0 | -83.3% | |
Current ratio | x | 8.5 | 0.3 | 3,204.8% | |
Inventory Days | Days | 740 | 212 | 348.6% | |
Debtors Days | Days | 335 | 870 | 38.6% | |
Net fixed assets | Rs m | 115 | 6,881 | 1.7% | |
Share capital | Rs m | 38 | 120 | 32.1% | |
"Free" reserves | Rs m | -23 | -812 | 2.8% | |
Net worth | Rs m | 15 | -692 | -2.2% | |
Long term debt | Rs m | 0 | 3,681 | 0.0% | |
Total assets | Rs m | 230 | 8,100 | 2.8% | |
Interest coverage | x | 19.7 | 0.2 | 9,610.1% | |
Debt to equity ratio | x | 0 | -5.3 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.2 | 126.0% | |
Return on assets | % | 21.3 | 1.6 | 1,303.8% | |
Return on equity | % | 295.8 | 74.3 | 397.9% | |
Return on capital | % | 400.8 | 4.4 | 9,041.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 32 | 495 | 6.5% | |
From Investments | Rs m | -29 | 94 | -30.8% | |
From Financial Activity | Rs m | NA | -590 | 0.0% | |
Net Cashflow | Rs m | 3 | -2 | -201.2% |
Indian Promoters | % | 55.4 | 64.4 | 85.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.6 | 35.6 | 125.5% | |
Shareholders | 19,808 | 4,528 | 437.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DYNAVISION With: VA TECH WABAG RATTANINDIA ENTERPRISES QUESS CORP TEAMLEASE SERVICES HEALTHCARE GLOBAL ENTER.
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.