DYNAVISION | #_#removed-CROWN LIFTERS | DYNAVISION/ #_#removed-CROWN LIFTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 0.0 | - | View Chart |
P/BV | x | 12.3 | 0.0 | - | View Chart |
Dividend Yield | % | 0.0 | - | - |
DYNAVISION #_#removed-CROWN LIFTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAVISION Mar-23 |
#_#removed-CROWN LIFTERS Mar-23 |
DYNAVISION/ #_#removed-CROWN LIFTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 221 | NA | - | |
Low | Rs | 121 | NA | - | |
Sales per share (Unadj.) | Rs | 20.1 | 18.5 | 108.4% | |
Earnings per share (Unadj.) | Rs | 12.9 | 3.7 | 343.9% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 6.3 | 210.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.1 | 20.3 | 148.3% | |
Shares outstanding (eoy) | m | 3.84 | 10.41 | 36.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.5 | 0 | - | |
Avg P/E ratio | x | 13.3 | 0 | - | |
P/CF ratio (eoy) | x | 12.9 | 0 | - | |
Price / Book Value ratio | x | 5.7 | 0 | - | |
Dividend payout | % | 0 | 5.3 | 0.0% | |
Avg Mkt Cap | Rs m | 656 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7 | 19 | 36.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77 | 193 | 40.0% | |
Other income | Rs m | 10 | 4 | 225.1% | |
Total revenues | Rs m | 87 | 197 | 44.0% | |
Gross profit | Rs m | 60 | 55 | 110.4% | |
Depreciation | Rs m | 1 | 26 | 4.8% | |
Interest | Rs m | 4 | 2 | 205.4% | |
Profit before tax | Rs m | 65 | 31 | 211.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | -8 | -186.0% | |
Profit after tax | Rs m | 49 | 39 | 126.8% | |
Gross profit margin | % | 78.4 | 28.4 | 275.9% | |
Effective tax rate | % | 23.8 | -27.0 | -88.1% | |
Net profit margin | % | 64.1 | 20.2 | 317.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 221 | 193 | 114.8% | |
Current liabilities | Rs m | 29 | 79 | 36.9% | |
Net working cap to sales | % | 249.5 | 59.2 | 421.8% | |
Current ratio | x | 7.6 | 2.4 | 311.3% | |
Inventory Days | Days | 316 | 7 | 4,288.9% | |
Debtors Days | Days | 0 | 1,049,591 | 0.0% | |
Net fixed assets | Rs m | 120 | 208 | 57.7% | |
Share capital | Rs m | 38 | 104 | 36.9% | |
"Free" reserves | Rs m | 77 | 107 | 72.0% | |
Net worth | Rs m | 116 | 211 | 54.7% | |
Long term debt | Rs m | 0 | 86 | 0.0% | |
Total assets | Rs m | 341 | 401 | 85.2% | |
Interest coverage | x | 18.0 | 17.5 | 102.7% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.5 | 46.9% | |
Return on assets | % | 15.6 | 10.2 | 153.0% | |
Return on equity | % | 42.8 | 18.4 | 231.8% | |
Return on capital | % | 59.4 | 10.9 | 543.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -12 | 108 | -10.7% | |
From Investments | Rs m | 24 | -84 | -28.7% | |
From Financial Activity | Rs m | NA | 85 | 0.0% | |
Net Cashflow | Rs m | 12 | 109 | 11.4% |
Indian Promoters | % | 55.4 | 75.0 | 73.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.6 | 25.0 | 178.5% | |
Shareholders | 19,166 | 1,938 | 989.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DYNAVISION With: EKI ENERGY SERVICES LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DYNAVISION | #_#removed-CROWN LIFTERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.00% | 0.27% |
1-Month | 34.13% | 0.00% | 7.22% |
1-Year | 124.50% | 0.00% | 73.80% |
3-Year CAGR | 80.58% | -100.00% | 45.78% |
5-Year CAGR | 50.70% | -100.00% | 27.31% |
* Compound Annual Growth Rate
Here are more details on the DYNAVISION share price and the #_#removed-CROWN LIFTERS share price.
Moving on to shareholding structures...
The promoters of DYNAVISION hold a 55.4% stake in the company. In case of #_#removed-CROWN LIFTERS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAVISION and the shareholding pattern of #_#removed-CROWN LIFTERS.
Finally, a word on dividends...
In the most recent financial year, DYNAVISION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
#_#removed-CROWN LIFTERS paid Rs 0.2, and its dividend payout ratio stood at 5.3%.
You may visit here to review the dividend history of DYNAVISION, and the dividend history of #_#removed-CROWN LIFTERS.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.