Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EASY TRIP PLANNERS vs THOMAS COOK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EASY TRIP PLANNERS THOMAS COOK INDIA EASY TRIP PLANNERS/
THOMAS COOK INDIA
 
P/E (TTM) x 50.8 38.4 132.4% View Chart
P/BV x 20.5 4.6 442.8% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 EASY TRIP PLANNERS   THOMAS COOK INDIA
EQUITY SHARE DATA
    EASY TRIP PLANNERS
Mar-23
THOMAS COOK INDIA
Mar-23
EASY TRIP PLANNERS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs7491 80.5%   
Low Rs3952 74.8%   
Sales per share (Unadj.) Rs2.6107.3 2.4%  
Earnings per share (Unadj.) Rs0.80.2 350.0%  
Cash flow per share (Unadj.) Rs0.82.9 27.6%  
Dividends per share (Unadj.) Rs00.40 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs2.135.9 5.9%  
Shares outstanding (eoy) m1,738.32470.38 369.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x21.80.7 3,258.7%   
Avg P/E ratio x73.1326.2 22.4%  
P/CF ratio (eoy) x71.525.2 284.3%  
Price / Book Value ratio x26.52.0 1,320.8%  
Dividend payout %0181.5 0.0%   
Avg Mkt Cap Rs m97,99833,820 289.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5247,698 6.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,48850,477 8.9%  
Other income Rs m165636 26.0%   
Total revenues Rs m4,65451,113 9.1%   
Gross profit Rs m1,7711,764 100.4%  
Depreciation Rs m291,240 2.3%   
Interest Rs m58891 6.5%   
Profit before tax Rs m1,849268 689.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m508165 308.6%   
Profit after tax Rs m1,341104 1,293.3%  
Gross profit margin %39.53.5 1,128.9%  
Effective tax rate %27.561.4 44.8%   
Net profit margin %29.90.2 14,545.0%  
BALANCE SHEET DATA
Current assets Rs m6,47523,957 27.0%   
Current liabilities Rs m3,19229,941 10.7%   
Net working cap to sales %73.2-11.9 -617.1%  
Current ratio x2.00.8 253.6%  
Inventory Days Days731 21.9%  
Debtors Days Days127410 30.9%  
Net fixed assets Rs m44929,758 1.5%   
Share capital Rs m1,738470 369.6%   
"Free" reserves Rs m1,96216,395 12.0%   
Net worth Rs m3,70016,865 21.9%   
Long term debt Rs m11,432 0.1%   
Total assets Rs m6,92453,715 12.9%  
Interest coverage x33.01.3 2,537.7%   
Debt to equity ratio x00.1 0.3%  
Sales to assets ratio x0.60.9 69.0%   
Return on assets %20.21.9 1,090.5%  
Return on equity %36.20.6 5,895.4%  
Return on capital %51.56.3 813.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m156618 25.2%   
Fx outflow Rs m390182 214.4%   
Net fx Rs m-234436 -53.8%   
CASH FLOW
From Operations Rs m-1,1946,487 -18.4%  
From Investments Rs m826-1,864 -44.3%  
From Financial Activity Rs m38-2,303 -1.7%  
Net Cashflow Rs m-3302,390 -13.8%  

Share Holding

Indian Promoters % 64.3 0.0 -  
Foreign collaborators % 0.0 63.8 -  
Indian inst/Mut Fund % 4.5 11.2 40.7%  
FIIs % 2.2 1.8 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.7 36.2 98.7%  
Shareholders   463,094 82,595 560.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EASY TRIP PLANNERS With:   IRCTC    


More on EASY TRIP PLANNERS vs THOMAS COOK INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EASY TRIP PLANNERS vs THOMAS COOK INDIA Share Price Performance

Period EASY TRIP PLANNERS THOMAS COOK INDIA
1-Day -1.61% 3.48%
1-Month -11.69% 2.91%
1-Year 7.55% 213.87%
3-Year CAGR 48.22% 50.35%
5-Year CAGR 26.93% -7.51%

* Compound Annual Growth Rate

Here are more details on the EASY TRIP PLANNERS share price and the THOMAS COOK INDIA share price.

Moving on to shareholding structures...

The promoters of EASY TRIP PLANNERS hold a 64.3% stake in the company. In case of THOMAS COOK INDIA the stake stands at 63.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EASY TRIP PLANNERS and the shareholding pattern of THOMAS COOK INDIA.

Finally, a word on dividends...

In the most recent financial year, EASY TRIP PLANNERS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

THOMAS COOK INDIA paid Rs 0.4, and its dividend payout ratio stood at 181.5%.

You may visit here to review the dividend history of EASY TRIP PLANNERS, and the dividend history of THOMAS COOK INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.