X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Edelweiss Financial with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EDELWEISS FINANCIAL vs THOMAS COOK INDIA - Comparison Results

EDELWEISS FINANCIAL    Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EDELWEISS FINANCIAL THOMAS COOK INDIA EDELWEISS FINANCIAL/
THOMAS COOK INDIA
 
P/E (TTM) x 26.9 1.2 2,294.7% View Chart
P/BV x 6.6 4.7 141.6% View Chart
Dividend Yield % 0.4 0.1 299.4%  

Financials

 EDELWEISS FINANCIAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    EDELWEISS FINANCIAL
Mar-16
THOMAS COOK INDIA
Mar-17
EDELWEISS FINANCIAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs73238 30.5%   
Low Rs44166 26.8%   
Sales per share (Unadj.) Rs64.5234.2 27.6%  
Earnings per share (Unadj.) Rs5.12.1 240.4%  
Cash flow per share (Unadj.) Rs6.24.4 140.1%  
Dividends per share (Unadj.) Rs1.250.38 328.9%  
Dividend yield (eoy) %2.10.2 1,135.8%  
Book value per share (Unadj.) Rs45.141.5 108.8%  
Shares outstanding (eoy) m814.04366.76 222.0%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.90.9 105.1%   
Avg P/E ratio x11.595.3 12.0%  
P/CF ratio (eoy) x9.445.6 20.7%  
Price / Book Value ratio x1.34.9 26.6%  
Dividend payout %24.617.9 136.8%   
Avg Mkt Cap Rs m47,60174,049 64.3%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8,82140,539 21.8%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m52,53985,880 61.2%  
Other income Rs m141750 18.9%   
Total revenues Rs m52,68186,630 60.8%   
Gross profit Rs m32,6733,319 984.6%  
Depreciation Rs m902846 106.6%   
Interest Rs m26,2011,309 2,001.7%   
Profit before tax Rs m5,7121,914 298.5%   
Minority Interest Rs m3090-   
Prior Period Items Rs m4771 36,656.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3541,138 206.8%   
Profit after tax Rs m4,144777 533.5%  
Gross profit margin %62.23.9 1,609.4%  
Effective tax rate %41.259.5 69.3%   
Net profit margin %7.90.9 872.1%  
BALANCE SHEET DATA
Current assets Rs m250,75834,451 727.9%   
Current liabilities Rs m217,11532,401 670.1%   
Net working cap to sales %64.02.4 2,682.0%  
Current ratio x1.21.1 108.6%  
Inventory Days Days8000 249,896.3%  
Debtors Days Days3640 90.3%  
Net fixed assets Rs m6,94422,384 31.0%   
Share capital Rs m814367 221.9%   
"Free" reserves Rs m25,22314,840 170.0%   
Net worth Rs m36,72815,206 241.5%   
Long term debt Rs m101,0367,376 1,369.7%   
Total assets Rs m369,84664,131 576.7%  
Interest coverage x1.22.5 49.5%   
Debt to equity ratio x2.80.5 567.1%  
Sales to assets ratio x0.11.3 10.6%   
Return on assets %8.23.3 252.3%  
Return on equity %11.35.1 220.9%  
Return on capital %23.714.3 166.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m175333 52.4%   
Fx outflow Rs m39125 31.5%   
Net fx Rs m135208 65.0%   
CASH FLOW
From Operations Rs m-37,6212,855 -1,317.7%  
From Investments Rs m-481-2,665 18.1%  
From Financial Activity Rs m37,8791,551 2,442.1%  
Net Cashflow Rs m-2231,779 -12.5%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.1 75.0 0.1%  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 21.1 12.4 170.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 12.4 334.7%  
Shareholders   134,647 34,019 395.8%  
Pledged promoter(s) holding % 52.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EDELWEISS FINANCIAL With:   CCL INTERNATIONAL  REPCO HOME  TIMKEN INDIA  NESCO LIMITED  BAJAJ FINANCE  



Today's Market

Sensex Drops 230 Points as Trade War Fears Resurface(12:30 pm)

After opening the day flat, share markets in India witnessed choppy trading activity throughout the day and are presently below the dotted line.

Related Views on News

IndoStar Capital Finance IPO: Is This NBFC Worth Betting On? (IPO)

May 8, 2018

Should you apply for the IPO of IndoStar Capital Finance?

ICICI Securities IPO: Will the Brokerage Shine If Markets Don't? (IPO)

Mar 22, 2018

Is the IPO of one of India's first online brokerage firm, ICICI Securities, worth applying for?

Shriram Trans Fin: Expansion on Track Driven by Brisk Demand and Strong Earnings (Quarterly Results Update - Detailed)

Feb 16, 2018

Shriram Transport Finance puts up a strong performance on robust demand and falling credit costs.

HDFC: Listing Gains Mask Healthy Growth and Asset Quality (Quarterly Results Update - Detailed)

Feb 7, 2018

Windfall listing gains utilised to shore up provisions and strengthen balance sheet further.

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EDELWEISS FINANCIAL SHARE PRICE


Jun 19, 2018 02:13 PM

TRACK EDELWEISS FINANCIAL

  • Track your investment in EDELWEISS FINANCIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EDELWEISS FINANCIAL

EDELWEISS FINANCIAL - CHOLAMANDALAM INVEST. COMPARISON

COMPARE EDELWEISS FINANCIAL WITH

MARKET STATS