X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Edelweiss Financial with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EDELWEISS FINANCIAL vs THOMAS COOK INDIA - Comparison Results

EDELWEISS FINANCIAL    Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EDELWEISS FINANCIAL THOMAS COOK INDIA EDELWEISS FINANCIAL/
THOMAS COOK INDIA
 
P/E (TTM) x 37.1 930.8 4.0% View Chart
P/BV x 5.9 4.4 133.7% View Chart
Dividend Yield % 0.5 0.1 317.0%  

Financials

 EDELWEISS FINANCIAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    EDELWEISS FINANCIAL
Mar-16
THOMAS COOK INDIA
Mar-17
EDELWEISS FINANCIAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs73238 30.5%   
Low Rs44166 26.8%   
Sales per share (Unadj.) Rs64.5234.2 27.6%  
Earnings per share (Unadj.) Rs5.12.1 240.4%  
Cash flow per share (Unadj.) Rs6.24.4 140.1%  
Dividends per share (Unadj.) Rs1.250.38 328.9%  
Dividend yield (eoy) %2.10.2 1,135.8%  
Book value per share (Unadj.) Rs45.141.5 108.8%  
Shares outstanding (eoy) m814.04366.76 222.0%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.90.9 105.1%   
Avg P/E ratio x11.595.3 12.0%  
P/CF ratio (eoy) x9.445.6 20.7%  
Price / Book Value ratio x1.34.9 26.6%  
Dividend payout %24.617.9 136.8%   
Avg Mkt Cap Rs m47,60174,049 64.3%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8,82140,539 21.8%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m52,53985,880 61.2%  
Other income Rs m141750 18.9%   
Total revenues Rs m52,68186,630 60.8%   
Gross profit Rs m32,6733,319 984.6%  
Depreciation Rs m902846 106.6%   
Interest Rs m26,2011,309 2,001.7%   
Profit before tax Rs m5,7121,914 298.5%   
Minority Interest Rs m3090-   
Prior Period Items Rs m4771 36,656.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3541,138 206.8%   
Profit after tax Rs m4,144777 533.5%  
Gross profit margin %62.23.9 1,609.4%  
Effective tax rate %41.259.5 69.3%   
Net profit margin %7.90.9 872.1%  
BALANCE SHEET DATA
Current assets Rs m250,75834,451 727.9%   
Current liabilities Rs m217,11532,401 670.1%   
Net working cap to sales %64.02.4 2,682.0%  
Current ratio x1.21.1 108.6%  
Inventory Days Days8000 249,896.3%  
Debtors Days Days3640 90.3%  
Net fixed assets Rs m6,94422,384 31.0%   
Share capital Rs m814367 221.9%   
"Free" reserves Rs m25,22314,840 170.0%   
Net worth Rs m36,72815,206 241.5%   
Long term debt Rs m101,0367,376 1,369.7%   
Total assets Rs m369,84664,131 576.7%  
Interest coverage x1.22.5 49.5%   
Debt to equity ratio x2.80.5 567.1%  
Sales to assets ratio x0.11.3 10.6%   
Return on assets %8.23.3 252.3%  
Return on equity %11.35.1 220.9%  
Return on capital %23.714.3 166.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m175333 52.4%   
Fx outflow Rs m39125 31.5%   
Net fx Rs m135208 65.0%   
CASH FLOW
From Operations Rs m-37,6212,855 -1,317.7%  
From Investments Rs m-481-2,665 18.1%  
From Financial Activity Rs m37,8791,551 2,442.1%  
Net Cashflow Rs m-2231,779 -12.5%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.1 75.0 0.1%  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 21.1 12.4 170.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 12.4 334.7%  
Shareholders   134,647 34,019 395.8%  
Pledged promoter(s) holding % 52.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EDELWEISS FINANCIAL With:   TATA INVEST. CORP.  CCL INTERNATIONAL  COX & KINGS  CREST VENTURES  TIL LTD  



Today's Market

Of Crash in Bitcoin, Correction in MidCap and SmallCap Indices and Top Stocks in Action Today(Pre-Open)

The past year has seen the BSE MidCap and BSE SmallCap indices surging by 43.1% and 57.1% respectively. Taking a two year view these indices have produced mind-boggling return of 75.3% .

Related Views on News

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

HDFC: Gains from Insurance Subsidiary a Shot in the Arm (Quarterly Results Update - Detailed)

Nov 13, 2017

Listing gains from insurance subsidiary to boost HDFC's earnings in FY18.

Reliance Nippon Life Asset Management Company Ltd. (IPO)

Oct 24, 2017

Should you subscribe to the IPO of Reliance Nippon Life Asset Management Company Ltd?

General Insurance Corporation of India Ltd. (IPO)

Oct 10, 2017

Should you subscribe to the IPO of General Corporation of India Ltd?

Indian Energy Exchange Ltd. (IPO)

Oct 9, 2017

Is the India Energy Exchange IPO worth your attention?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EDELWEISS FINANCIAL SHARE PRICE


Jan 17, 2018 09:09 AM

TRACK EDELWEISS FINANCIAL

  • Track your investment in EDELWEISS FINANCIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EDELWEISS FINANCIAL

EDELWEISS FINANCIAL 8-QTR ANALYSIS

COMPARE EDELWEISS FINANCIAL WITH

MARKET STATS