X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Edelweiss Financial with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EDELWEISS FINANCIAL vs THOMAS COOK INDIA - Comparison Results

EDELWEISS FINANCIAL    Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EDELWEISS FINANCIAL THOMAS COOK INDIA EDELWEISS FINANCIAL/
THOMAS COOK INDIA
 
P/E (TTM) x 32.8 767.9 4.3% View Chart
P/BV x 5.2 4.6 112.1% View Chart
Dividend Yield % 0.5 0.2 295.7%  

Financials

 EDELWEISS FINANCIAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    EDELWEISS FINANCIAL
Mar-16
THOMAS COOK INDIA
Mar-16
EDELWEISS FINANCIAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs73257 28.2%   
Low Rs44167 26.6%   
Sales per share (Unadj.) Rs64.5115.8 55.7%  
Earnings per share (Unadj.) Rs5.1-1.0 -491.0%  
Cash flow per share (Unadj.) Rs6.20.7 859.5%  
Dividends per share (Unadj.) Rs1.250.38 328.9%  
Dividend yield (eoy) %2.10.2 1,192.3%  
Book value per share (Unadj.) Rs45.132.5 138.7%  
Shares outstanding (eoy) m814.04365.88 222.5%   
Bonus/Rights/Conversions ESOPESOP, CCP-  
Price / Sales ratio x0.91.8 49.5%   
Avg P/E ratio x11.5-204.4 -5.6%  
P/CF ratio (eoy) x9.4293.9 3.2%  
Price / Book Value ratio x1.36.5 19.9%  
Dividend payout %24.6-36.7 -67.0%   
Avg Mkt Cap Rs m47,60177,548 61.4%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m8,82134,015 25.9%   
Avg. sales/employee Rs ThNM14,564.0-  
Avg. wages/employee Rs ThNM11,692.9-  
Avg. net profit/employee Rs ThNM-130.4-  
INCOME DATA
Net Sales Rs m52,53942,367 124.0%  
Other income Rs m141469 30.2%   
Total revenues Rs m52,68142,836 123.0%   
Gross profit Rs m32,6732,421 1,349.4%  
Depreciation Rs m902643 140.3%   
Interest Rs m26,201965 2,715.1%   
Profit before tax Rs m5,7121,282 445.5%   
Minority Interest Rs m309-213 -145.1%   
Prior Period Items Rs m477-59 -814.6%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m2,354451 521.8%   
Profit after tax Rs m4,144-379 -1,092.5%  
Gross profit margin %62.25.7 1,088.1%  
Effective tax rate %41.235.2 117.1%   
Net profit margin %7.9-0.9 -880.9%  
BALANCE SHEET DATA
Current assets Rs m250,75827,043 927.2%   
Current liabilities Rs m217,11525,464 852.6%   
Net working cap to sales %64.03.7 1,718.1%  
Current ratio x1.21.1 108.8%  
Inventory Days Days8000 252,254.3%  
Debtors Days Days3676 47.3%  
Net fixed assets Rs m6,94416,426 42.3%   
Share capital Rs m8141,616 50.4%   
"Free" reserves Rs m25,2239,423 267.7%   
Net worth Rs m36,72811,899 308.7%   
Long term debt Rs m101,0364,481 2,254.7%   
Total assets Rs m369,84647,104 785.2%  
Interest coverage x1.22.3 52.3%   
Debt to equity ratio x2.80.4 730.5%  
Sales to assets ratio x0.10.9 15.8%   
Return on assets %8.21.2 659.9%  
Return on equity %11.3-3.2 -353.9%  
Return on capital %23.76.3 375.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m175706 24.7%   
Fx outflow Rs m39236 16.7%   
Net fx Rs m135470 28.7%   
CASH FLOW
From Operations Rs m-37,6214,350 -864.9%  
From Investments Rs m-481-6,982 6.9%  
From Financial Activity Rs m37,8795,285 716.8%  
Net Cashflow Rs m-2232,652 -8.4%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.1 75.0 0.1%  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 21.1 12.4 170.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 12.4 334.7%  
Shareholders   134,647 34,019 395.8%  
Pledged promoter(s) holding % 52.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EDELWEISS FINANCIAL With:   KOTHARI PRODUCTS  INGERSOLL RAND  TIL LTD  COMMEX TECHNOLOGY  STC INDIA  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Insider at It Again. This Time Stealing from Buffett and Berkshire (The 5 Minute Wrapup)

Aug 12, 2017

What is Equitymaster Insider Ankit Shah stealing from Berkshire's success?

HDFC: Red Flag in Developer Loans (Quarterly Results Update - Detailed)

Aug 10, 2017

HDFC starts FY18 on robust loan growth but asset quality slips on increased exposure to developer loans.

Shriram Trans Fin: FY17 Ends on a Tepid Note due to Regulatory Headwinds (Quarterly Results Update - Detailed)

Jun 22, 2017

Demonetisation led slowdown coupled with shift to stringent bad loan norms keep Shriram Transport Finance on a slow wicket.

Central Depository Services (India) Ltd. (IPO)

Jun 19, 2017

Should one subscribe to the IPO of CDSL Ltd?

Power Finance Corp: Alignment with RBI Norms Knocks Down FY17 Earnings (Quarterly Results Update - Detailed)

Jun 14, 2017

Power Finance Corporation earnings hit by RBI mandated higher provision on state government power generation projects where the recovery continues to be 100%.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EDELWEISS FINANCIAL SHARE PRICE


Aug 22, 2017 (Close)

TRACK EDELWEISS FINANCIAL

  • Track your investment in EDELWEISS FINANCIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EDELWEISS FINANCIAL

EDELWEISS FINANCIAL 5-YR ANALYSIS

COMPARE EDELWEISS FINANCIAL WITH

MARKET STATS