Compare Edelweiss Financial with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EDELWEISS FINANCIAL vs THOMAS COOK INDIA - Comparison Results

EDELWEISS FINANCIAL     Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EDELWEISS FINANCIAL THOMAS COOK INDIA EDELWEISS FINANCIAL/
THOMAS COOK INDIA
 
P/E (TTM) x 7.8 -369.0 - View Chart
P/BV x 1.1 0.5 205.9% View Chart
Dividend Yield % 1.5 0.3 491.6%  

Financials

 EDELWEISS FINANCIAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    EDELWEISS FINANCIAL
Mar-18
THOMAS COOK INDIA
Mar-19
EDELWEISS FINANCIAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs309303 102.1%   
Low Rs157193 81.2%   
Sales per share (Unadj.) Rs93.7178.1 52.6%  
Earnings per share (Unadj.) Rs9.72.4 405.7%  
Cash flow per share (Unadj.) Rs10.94.2 259.9%  
Dividends per share (Unadj.) Rs1.350.38 355.3%  
Dividend yield (eoy) %0.60.2 378.0%  
Book value per share (Unadj.) Rs72.9239.9 30.4%  
Shares outstanding (eoy) m915.50370.73 246.9%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x2.51.4 178.6%   
Avg P/E ratio x24.0103.5 23.2%  
P/CF ratio (eoy) x21.358.9 36.2%  
Price / Book Value ratio x3.21.0 309.4%  
Dividend payout %13.915.9 87.6%   
Avg Mkt Cap Rs m213,40391,941 232.1%   
No. of employees `00010.12.5 399.2%   
Total wages/salary Rs m13,5497,712 175.7%   
Avg. sales/employee Rs Th8,536.626,224.2 32.6%   
Avg. wages/employee Rs Th1,347.93,062.6 44.0%   
Avg. net profit/employee Rs Th885.5352.8 251.0%   
INCOME DATA
Net Sales Rs m85,81066,033 130.0%  
Other income Rs m376965 39.0%   
Total revenues Rs m86,18666,998 128.6%   
Gross profit Rs m50,2181,010 4,974.1%  
Depreciation Rs m1,117672 166.1%   
Interest Rs m35,295730 4,836.9%   
Profit before tax Rs m14,182573 2,475.1%   
Minority Interest Rs m2780-   
Prior Period Items Rs m39530 7.4%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,599215 2,610.0%   
Profit after tax Rs m8,901888 1,002.0%  
Gross profit margin %58.51.5 3,827.6%  
Effective tax rate %39.537.4 105.5%   
Net profit margin %10.41.3 771.0%  
BALANCE SHEET DATA
Current assets Rs m385,99929,656 1,301.6%   
Current liabilities Rs m260,48930,294 859.9%   
Net working cap to sales %146.3-1.0 -15,146.3%  
Current ratio x1.51.0 151.4%  
Inventory Days Days6891 79,061.3%  
Debtors Days Days11246 243.9%  
Net fixed assets Rs m7,53824,144 31.2%   
Share capital Rs m916371 247.0%   
"Free" reserves Rs m65,79188,562 74.3%   
Net worth Rs m66,70688,933 75.0%   
Long term debt Rs m273,0612,411 11,323.7%   
Total assets Rs m635,135131,368 483.5%  
Interest coverage x1.41.8 78.5%   
Debt to equity ratio x4.10 15,096.7%  
Sales to assets ratio x0.10.5 26.9%   
Return on assets %7.01.2 564.9%  
Return on equity %13.31.0 1,335.8%  
Return on capital %14.72.0 730.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m190463 41.0%   
Fx outflow Rs m57156 36.2%   
Net fx Rs m133307 43.4%   
CASH FLOW
From Operations Rs m-111,3752,528 -4,405.5%  
From Investments Rs m-23,283-2,760 843.5%  
From Financial Activity Rs m148,346-1,673 -8,869.7%  
Net Cashflow Rs m13,508-1,776 -760.5%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.1 75.0 0.1%  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 21.1 12.4 170.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 12.4 334.7%  
Shareholders   134,647 34,019 395.8%  
Pledged promoter(s) holding % 52.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EDELWEISS FINANCIAL With:   MIC ELECTRONICS  IIFL FINANCE  KOTHARI PRODUCTS  IL&FS INV. MANAGERS  INDOCO REMEDIES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

EDELWEISS FINANCIAL Announces Quarterly Results (4QFY19); Net Profit Down 0.8% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, EDELWEISS FINANCIAL has posted a net profit of Rs 2 bn (down 0.8% YoY). Sales on the other hand came in at Rs 29 bn (up 12.6% YoY). Read on for a complete analysis of EDELWEISS FINANCIAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

EDELWEISS FINANCIAL SHARE PRICE


Oct 18, 2019 (Close)

TRACK EDELWEISS FINANCIAL

  • Track your investment in EDELWEISS FINANCIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EDELWEISS FINANCIAL

EDELWEISS FINANCIAL 5-YR ANALYSIS

COMPARE EDELWEISS FINANCIAL WITH

MARKET STATS