X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Edelweiss Financial with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EDELWEISS FINANCIAL vs THOMAS COOK INDIA - Comparison Results

EDELWEISS FINANCIAL    Change

Edelweiss is among the larger institutional brokerage firms in India, with a strong domestic investment-banking business. It has a good market share in the institutional broking, and strong presence in derivatives. While its strengths remain in priva... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EDELWEISS FINANCIAL THOMAS COOK INDIA EDELWEISS FINANCIAL/
THOMAS COOK INDIA
 
P/E (TTM) x 35.2 67.2 52.5% View Chart
P/BV x 5.6 4.0 139.9% View Chart
Dividend Yield % 0.5 0.2 303.0%  

Financials

 EDELWEISS FINANCIAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    EDELWEISS FINANCIAL
Mar-16
THOMAS COOK INDIA
Mar-17
EDELWEISS FINANCIAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs73238 30.5%   
Low Rs44166 26.8%   
Sales per share (Unadj.) Rs64.5234.2 27.6%  
Earnings per share (Unadj.) Rs5.12.1 240.4%  
Cash flow per share (Unadj.) Rs6.24.4 140.1%  
Dividends per share (Unadj.) Rs1.250.38 328.9%  
Dividend yield (eoy) %2.10.2 1,135.8%  
Book value per share (Unadj.) Rs45.141.5 108.8%  
Shares outstanding (eoy) m814.04366.76 222.0%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.90.9 105.1%   
Avg P/E ratio x11.595.3 12.0%  
P/CF ratio (eoy) x9.445.6 20.7%  
Price / Book Value ratio x1.34.9 26.6%  
Dividend payout %24.617.9 136.8%   
Avg Mkt Cap Rs m47,60174,049 64.3%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8,82140,539 21.8%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m52,53985,880 61.2%  
Other income Rs m141750 18.9%   
Total revenues Rs m52,68186,630 60.8%   
Gross profit Rs m32,6733,319 984.6%  
Depreciation Rs m902846 106.6%   
Interest Rs m26,2011,309 2,001.7%   
Profit before tax Rs m5,7121,914 298.5%   
Minority Interest Rs m3090-   
Prior Period Items Rs m4771 36,656.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3541,138 206.8%   
Profit after tax Rs m4,144777 533.5%  
Gross profit margin %62.23.9 1,609.4%  
Effective tax rate %41.259.5 69.3%   
Net profit margin %7.90.9 872.1%  
BALANCE SHEET DATA
Current assets Rs m250,75834,451 727.9%   
Current liabilities Rs m217,11532,401 670.1%   
Net working cap to sales %64.02.4 2,682.0%  
Current ratio x1.21.1 108.6%  
Inventory Days Days8000 249,896.3%  
Debtors Days Days3640 90.3%  
Net fixed assets Rs m6,94422,384 31.0%   
Share capital Rs m814367 221.9%   
"Free" reserves Rs m25,22314,840 170.0%   
Net worth Rs m36,72815,206 241.5%   
Long term debt Rs m101,0367,376 1,369.7%   
Total assets Rs m369,84664,131 576.7%  
Interest coverage x1.22.5 49.5%   
Debt to equity ratio x2.80.5 567.1%  
Sales to assets ratio x0.11.3 10.6%   
Return on assets %8.23.3 252.3%  
Return on equity %11.35.1 220.9%  
Return on capital %23.714.3 166.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m175333 52.4%   
Fx outflow Rs m39125 31.5%   
Net fx Rs m135208 65.0%   
CASH FLOW
From Operations Rs m-37,6212,855 -1,317.7%  
From Investments Rs m-481-2,665 18.1%  
From Financial Activity Rs m37,8791,551 2,442.1%  
Net Cashflow Rs m-2231,779 -12.5%  

Share Holding

Indian Promoters % 37.3 0.0 -  
Foreign collaborators % 0.1 75.0 0.1%  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 21.1 12.4 170.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 12.4 334.7%  
Shareholders   134,647 34,019 395.8%  
Pledged promoter(s) holding % 52.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EDELWEISS FINANCIAL With:   NESCO LIMITED  FINOLEX IND.  IL&FS INV. MANAGERS  INGERSOLL RAND  TIL LTD  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Shriram Trans Fin: Expansion on Track Driven by Brisk Demand and Strong Earnings (Quarterly Results Update - Detailed)

Feb 16, 2018

Shriram Transport Finance puts up a strong performance on robust demand and falling credit costs.

HDFC: Listing Gains Mask Healthy Growth and Asset Quality (Quarterly Results Update - Detailed)

Feb 7, 2018

Windfall listing gains utilised to shore up provisions and strengthen balance sheet further.

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

HDFC: Gains from Insurance Subsidiary a Shot in the Arm (Quarterly Results Update - Detailed)

Nov 13, 2017

Listing gains from insurance subsidiary to boost HDFC's earnings in FY18.

Reliance Nippon Life Asset Management Company Ltd. (IPO)

Oct 24, 2017

Should you subscribe to the IPO of Reliance Nippon Life Asset Management Company Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EDELWEISS FINANCIAL SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK EDELWEISS FINANCIAL

  • Track your investment in EDELWEISS FINANCIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EDELWEISS FINANCIAL

EDELWEISS FINANCIAL 5-YR ANALYSIS

COMPARE EDELWEISS FINANCIAL WITH

MARKET STATS