E.I.D.-Parry (EIDPL), a part of US$ 4.4 bn Murugappa Group, is one of the largest business conglomerates in Southern India. The company derives a lion’s share of 80% of its revenues from fertilizers through its subsidiary Coromandel International. Th... More
Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
E.I.D. PARRY | BALMER LAWRIE | E.I.D. PARRY/ BALMER LAWRIE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.0 | 11.9 | 58.5% | View Chart |
P/BV | x | 2.0 | 1.4 | 143.0% | View Chart |
Dividend Yield | % | 0.9 | 8.1 | 10.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E.I.D. PARRY Mar-19 |
BALMER LAWRIE Mar-19 |
E.I.D. PARRY/ BALMER LAWRIE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 290 | 233 | 124.4% | |
Low | Rs | 177 | 160 | 110.6% | |
Sales per share (Unadj.) | Rs | 936.0 | 155.7 | 601.0% | |
Earnings per share (Unadj.) | Rs | 24.7 | 14.1 | 175.0% | |
Cash flow per share (Unadj.) | Rs | 40.1 | 16.8 | 238.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 10.00 | 30.0% | |
Dividend yield (eoy) | % | 1.3 | 5.1 | 25.3% | |
Book value per share (Unadj.) | Rs | 176.7 | 133.3 | 132.6% | |
Shares outstanding (eoy) | m | 176.99 | 114.00 | 155.3% | |
Bonus/Rights/Conversions | - | 169.00 | - | ||
Price / Sales ratio | x | 0.2 | 1.3 | 19.8% | |
Avg P/E ratio | x | 9.4 | 13.9 | 67.9% | |
P/CF ratio (eoy) | x | 5.8 | 11.7 | 49.7% | |
Price / Book Value ratio | x | 1.3 | 1.5 | 89.6% | |
Dividend payout | % | 12.1 | 70.8 | 17.1% | |
Avg Mkt Cap | Rs m | 41,318 | 22,401 | 184.4% | |
No. of employees | `000 | 2.5 | 1.1 | 232.5% | |
Total wages/salary | Rs m | 5,948 | 2,127 | 279.7% | |
Avg. sales/employee | Rs Th | 66,661.5 | 16,606.2 | 401.4% | |
Avg. wages/employee | Rs Th | 2,393.7 | 1,989.7 | 120.3% | |
Avg. net profit/employee | Rs Th | 1,761.2 | 1,507.0 | 116.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 165,654 | 17,752 | 933.2% | |
Other income | Rs m | -476 | 578 | -82.3% | |
Total revenues | Rs m | 165,178 | 18,330 | 901.1% | |
Gross profit | Rs m | 15,814 | 2,262 | 699.1% | |
Depreciation | Rs m | 2,723 | 303 | 898.5% | |
Interest | Rs m | 4,245 | 71 | 5,962.2% | |
Profit before tax | Rs m | 8,370 | 2,466 | 339.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,993 | 855 | 467.2% | |
Profit after tax | Rs m | 4,377 | 1,611 | 271.7% | |
Gross profit margin | % | 9.5 | 12.7 | 74.9% | |
Effective tax rate | % | 47.7 | 34.7 | 137.6% | |
Net profit margin | % | 2.6 | 9.1 | 29.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 120,031 | 11,750 | 1,021.5% | |
Current liabilities | Rs m | 109,124 | 5,164 | 2,113.2% | |
Net working cap to sales | % | 6.6 | 37.1 | 17.7% | |
Current ratio | x | 1.1 | 2.3 | 48.3% | |
Inventory Days | Days | 127 | 29 | 430.6% | |
Debtors Days | Days | 46 | 57 | 80.4% | |
Net fixed assets | Rs m | 32,805 | 6,854 | 478.6% | |
Share capital | Rs m | 177 | 1,140 | 15.5% | |
"Free" reserves | Rs m | 31,102 | 14,055 | 221.3% | |
Net worth | Rs m | 31,279 | 15,195 | 205.8% | |
Long term debt | Rs m | 4,521 | 761 | 594.2% | |
Total assets | Rs m | 159,896 | 22,805 | 701.1% | |
Interest coverage | x | 3.0 | 35.6 | 8.3% | |
Debt to equity ratio | x | 0.1 | 0.1 | 288.7% | |
Sales to assets ratio | x | 1.0 | 0.8 | 133.1% | |
Return on assets | % | 5.4 | 7.4 | 73.1% | |
Return on equity | % | 14.0 | 10.6 | 132.0% | |
Return on capital | % | 35.2 | 15.9 | 221.6% | |
Exports to sales | % | 1.1 | 1.0 | 102.8% | |
Imports to sales | % | 0 | 1.8 | 0.0% | |
Exports (fob) | Rs m | 1,757 | 183 | 959.6% | |
Imports (cif) | Rs m | NA | 318 | 0.0% | |
Fx inflow | Rs m | 1,757 | 751 | 233.9% | |
Fx outflow | Rs m | 174 | 1,390 | 12.5% | |
Net fx | Rs m | 1,583 | -638 | -248.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -524 | 1,941 | -27.0% | |
From Investments | Rs m | -3,583 | -1,369 | 261.7% | |
From Financial Activity | Rs m | 344 | -797 | -43.2% | |
Net Cashflow | Rs m | -3,748 | -226 | 1,662.0% |
Indian Promoters | % | 45.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.6 | 11.2 | 112.5% | |
FIIs | % | 13.0 | 3.2 | 406.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.2 | 85.6 | 34.1% | |
Shareholders | 42,124 | 24,504 | 171.9% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare E.I.D. PARRY With: UB (HOLDINGS) RELIANCE CAPITAL HEG CERA SANITARY DCM SHRIRAM
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended December 2019, E.I.D. PARRY has posted a net profit of Rs 3 bn (up 81.2% YoY). Sales on the other hand came in at Rs 41 bn (up 9.9% YoY). Read on for a complete analysis of E.I.D. PARRY's quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, E.I.D. PARRY has posted a net profit of Rs 25 m (up 98.5% YoY). Sales on the other hand came in at Rs 31 bn (down 7.0% YoY). Read on for a complete analysis of E.I.D. PARRY's quarterly results.
For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More