E.I.D. PARRY | DALMIA BHARAT SUG. | E.I.D. PARRY/ DALMIA BHARAT SUG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.8 | 12.4 | 46.6% | View Chart |
P/BV | x | 1.9 | 1.2 | 166.9% | View Chart |
Dividend Yield | % | 1.9 | 1.2 | 160.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E.I.D. PARRY Mar-22 |
DALMIA BHARAT SUG. Mar-22 |
E.I.D. PARRY/ DALMIA BHARAT SUG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 574 | 545 | 105.4% | |
Low | Rs | 303 | 175 | 172.7% | |
Sales per share (Unadj.) | Rs | 1,326.5 | 372.9 | 355.7% | |
Earnings per share (Unadj.) | Rs | 88.7 | 36.7 | 241.4% | |
Cash flow per share (Unadj.) | Rs | 107.5 | 48.4 | 221.9% | |
Dividends per share (Unadj.) | Rs | 11.00 | 4.00 | 275.0% | |
Avg Dividend yield | % | 2.5 | 1.1 | 225.8% | |
Book value per share (Unadj.) | Rs | 299.7 | 291.5 | 102.8% | |
Shares outstanding (eoy) | m | 177.39 | 80.94 | 219.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 34.2% | |
Avg P/E ratio | x | 4.9 | 9.8 | 50.5% | |
P/CF ratio (eoy) | x | 4.1 | 7.4 | 54.9% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 118.4% | |
Dividend payout | % | 12.4 | 10.9 | 113.9% | |
Avg Mkt Cap | Rs m | 77,784 | 29,138 | 266.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,674 | 1,756 | 437.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 235,315 | 30,183 | 779.6% | |
Other income | Rs m | 2,531 | 858 | 295.2% | |
Total revenues | Rs m | 237,846 | 31,040 | 766.3% | |
Gross profit | Rs m | 23,612 | 4,259 | 554.4% | |
Depreciation | Rs m | 3,340 | 947 | 352.6% | |
Interest | Rs m | 1,519 | 348 | 436.3% | |
Profit before tax | Rs m | 21,284 | 3,821 | 557.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,554 | 848 | 655.3% | |
Profit after tax | Rs m | 15,730 | 2,973 | 529.0% | |
Gross profit margin | % | 10.0 | 14.1 | 71.1% | |
Effective tax rate | % | 26.1 | 22.2 | 117.6% | |
Net profit margin | % | 6.7 | 9.9 | 67.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 108,394 | 19,082 | 568.0% | |
Current liabilities | Rs m | 71,076 | 9,184 | 773.9% | |
Net working cap to sales | % | 15.9 | 32.8 | 48.4% | |
Current ratio | x | 1.5 | 2.1 | 73.4% | |
Inventory Days | Days | 19 | 101 | 18.8% | |
Debtors Days | Days | 89 | 2 | 4,416.9% | |
Net fixed assets | Rs m | 51,032 | 21,237 | 240.3% | |
Share capital | Rs m | 177 | 162 | 109.6% | |
"Free" reserves | Rs m | 52,990 | 23,429 | 226.2% | |
Net worth | Rs m | 53,167 | 23,591 | 225.4% | |
Long term debt | Rs m | 794 | 3,372 | 23.5% | |
Total assets | Rs m | 159,426 | 40,319 | 395.4% | |
Interest coverage | x | 15.0 | 12.0 | 125.4% | |
Debt to equity ratio | x | 0 | 0.1 | 10.4% | |
Sales to assets ratio | x | 1.5 | 0.7 | 197.2% | |
Return on assets | % | 10.8 | 8.2 | 131.3% | |
Return on equity | % | 29.6 | 12.6 | 234.7% | |
Return on capital | % | 42.3 | 15.5 | 273.3% | |
Exports to sales | % | 0 | 24.6 | 0.0% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | 7,422 | 0.0% | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 3,862 | 7,422 | 52.0% | |
Fx outflow | Rs m | 33 | 2 | 1,816.7% | |
Net fx | Rs m | 3,829 | 7,420 | 51.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,784 | 5,673 | 401.6% | |
From Investments | Rs m | -17,331 | -3,269 | 530.2% | |
From Financial Activity | Rs m | -4,990 | -2,171 | 229.8% | |
Net Cashflow | Rs m | 472 | 233 | 202.3% |
Indian Promoters | % | 44.4 | 74.9 | 59.3% | |
Foreign collaborators | % | 0.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.7 | 1.7 | 888.5% | |
FIIs | % | 10.2 | 1.4 | 719.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.4 | 25.1 | 220.8% | |
Shareholders | 76,121 | 44,063 | 172.8% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare E.I.D. PARRY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI DHAMPUR SUGAR MILLS BANNARI AMMAN
Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.