EROS INTERNATIONAL | KSS LIMITED | EROS INTERNATIONAL/ KSS LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.3 | -16.2 | - | View Chart |
P/BV | x | 0.2 | 3.0 | 5.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EROS INTERNATIONAL KSS LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EROS INTERNATIONAL Mar-23 |
KSS LIMITED Mar-22 |
EROS INTERNATIONAL/ KSS LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | NA | 23,925.0% | |
Low | Rs | 20 | NA | 10,526.3% | |
Sales per share (Unadj.) | Rs | 71.0 | 0 | 338,636.7% | |
Earnings per share (Unadj.) | Rs | -12.5 | -0.2 | 6,595.1% | |
Cash flow per share (Unadj.) | Rs | -2.0 | -0.2 | 1,189.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 106.4 | 0.1 | 165,795.1% | |
Shares outstanding (eoy) | m | 95.91 | 2,135.88 | 4.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 9.3 | 5.1% | |
Avg P/E ratio | x | -2.7 | -1.0 | 263.8% | |
P/CF ratio (eoy) | x | -16.6 | -1.1 | 1,462.8% | |
Price / Book Value ratio | x | 0.3 | 3.0 | 10.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,254 | 416 | 781.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 318 | 10 | 3,180.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,806 | 45 | 15,206.2% | |
Other income | Rs m | 760 | 5 | 14,933.2% | |
Total revenues | Rs m | 7,566 | 50 | 15,178.3% | |
Gross profit | Rs m | -264 | -340 | 77.9% | |
Depreciation | Rs m | 1,001 | 37 | 2,739.5% | |
Interest | Rs m | 691 | 33 | 2,066.4% | |
Profit before tax | Rs m | -1,197 | -404 | 295.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | - | |
Profit after tax | Rs m | -1,198 | -404 | 296.1% | |
Gross profit margin | % | -3.9 | -758.6 | 0.5% | |
Effective tax rate | % | -0.1 | 0 | - | |
Net profit margin | % | -17.6 | -903.6 | 1.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,275 | 597 | 1,387.3% | |
Current liabilities | Rs m | 9,327 | 500 | 1,866.6% | |
Net working cap to sales | % | -15.4 | 216.4 | -7.1% | |
Current ratio | x | 0.9 | 1.2 | 74.3% | |
Inventory Days | Days | 552 | 1,737 | 31.8% | |
Debtors Days | Days | 3,478 | 3,639 | 95.6% | |
Net fixed assets | Rs m | 14,280 | 352 | 4,056.6% | |
Share capital | Rs m | 959 | 2,136 | 44.9% | |
"Free" reserves | Rs m | 9,242 | -1,999 | -462.4% | |
Net worth | Rs m | 10,201 | 137 | 7,444.9% | |
Long term debt | Rs m | 4 | 362 | 1.1% | |
Total assets | Rs m | 22,555 | 949 | 2,377.9% | |
Interest coverage | x | -0.7 | -11.1 | 6.6% | |
Debt to equity ratio | x | 0 | 2.6 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0 | 639.5% | |
Return on assets | % | -2.2 | -39.1 | 5.7% | |
Return on equity | % | -11.7 | -295.2 | 4.0% | |
Return on capital | % | -5.0 | -74.3 | 6.7% | |
Exports to sales | % | 1.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 85 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 85 | 0 | - | |
Fx outflow | Rs m | 2,520 | 0 | - | |
Net fx | Rs m | -2,435 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,791 | -291 | -615.6% | |
From Investments | Rs m | 1,825 | 133 | 1,374.9% | |
From Financial Activity | Rs m | -3,524 | 159 | -2,222.3% | |
Net Cashflow | Rs m | 877 | 0 | 194,866.7% |
Indian Promoters | % | 9.5 | 0.0 | - | |
Foreign collaborators | % | 6.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 36.6 | 4.3% | |
FIIs | % | 1.6 | 18.8 | 8.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 83.8 | 100.0 | 83.8% | |
Shareholders | 64,043 | 53,492 | 119.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EROS INTERNATIONAL With: PVR INOX TIPS IND. PRIME FOCUS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EROS INTERNATIONAL | K SERA SERA | S&P BSE TECK |
---|---|---|---|
1-Day | -1.38% | -5.00% | 0.63% |
1-Month | -27.01% | 0.00% | -4.96% |
1-Year | -19.39% | -5.00% | 27.83% |
3-Year CAGR | -10.50% | -1.70% | 10.25% |
5-Year CAGR | -25.65% | 0.00% | 16.24% |
* Compound Annual Growth Rate
Here are more details on the EROS INTERNATIONAL share price and the K SERA SERA share price.
Moving on to shareholding structures...
The promoters of EROS INTERNATIONAL hold a 16.3% stake in the company. In case of K SERA SERA the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EROS INTERNATIONAL and the shareholding pattern of K SERA SERA.
Finally, a word on dividends...
In the most recent financial year, EROS INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
K SERA SERA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of EROS INTERNATIONAL, and the dividend history of K SERA SERA.
For a sector overview, read our media sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.