Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EROS INTERNATIONAL vs INOX LEISURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EROS INTERNATIONAL INOX LEISURE EROS INTERNATIONAL/
INOX LEISURE
 
P/E (TTM) x -1.3 -119.8 - View Chart
P/BV x 0.2 9.0 1.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 EROS INTERNATIONAL   INOX LEISURE
EQUITY SHARE DATA
    EROS INTERNATIONAL
Mar-23
INOX LEISURE
Mar-22
EROS INTERNATIONAL/
INOX LEISURE
5-Yr Chart
Click to enlarge
High Rs48564 8.5%   
Low Rs20242 8.3%   
Sales per share (Unadj.) Rs71.056.0 126.8%  
Earnings per share (Unadj.) Rs-12.5-19.6 63.7%  
Cash flow per share (Unadj.) Rs-2.04.5 -46.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs106.456.5 188.2%  
Shares outstanding (eoy) m95.91122.19 78.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.57.2 6.6%   
Avg P/E ratio x-2.7-20.6 13.2%  
P/CF ratio (eoy) x-16.690.4 -18.3%  
Price / Book Value ratio x0.37.1 4.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,25449,213 6.6%   
No. of employees `000NANA-   
Total wages/salary Rs m318949 33.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,8066,839 99.5%  
Other income Rs m7601,668 45.6%   
Total revenues Rs m7,5668,508 88.9%   
Gross profit Rs m-264717 -36.9%  
Depreciation Rs m1,0012,938 34.1%   
Interest Rs m6912,580 26.8%   
Profit before tax Rs m-1,197-3,133 38.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-739 -0.1%   
Profit after tax Rs m-1,198-2,394 50.0%  
Gross profit margin %-3.910.5 -37.1%  
Effective tax rate %-0.123.6 -0.4%   
Net profit margin %-17.6-35.0 50.3%  
BALANCE SHEET DATA
Current assets Rs m8,2752,907 284.7%   
Current liabilities Rs m9,3273,904 238.9%   
Net working cap to sales %-15.4-14.6 105.9%  
Current ratio x0.90.7 119.2%  
Inventory Days Days552198 279.0%  
Debtors Days Days3,478155 2,244.5%  
Net fixed assets Rs m14,28033,315 42.9%   
Share capital Rs m9591,222 78.5%   
"Free" reserves Rs m9,2425,685 162.6%   
Net worth Rs m10,2016,907 147.7%   
Long term debt Rs m4694 0.6%   
Total assets Rs m22,55536,222 62.3%  
Interest coverage x-0.7-0.2 341.1%   
Debt to equity ratio x00.1 0.4%  
Sales to assets ratio x0.30.2 159.8%   
Return on assets %-2.20.5 -438.4%  
Return on equity %-11.7-34.7 33.9%  
Return on capital %-5.0-7.3 68.1%  
Exports to sales %1.20-   
Imports to sales %01.1 0.0%   
Exports (fob) Rs m85NA-   
Imports (cif) Rs mNA75 0.0%   
Fx inflow Rs m852 3,497.9%   
Fx outflow Rs m2,520146 1,722.9%   
Net fx Rs m-2,435-144 1,692.9%   
CASH FLOW
From Operations Rs m1,791769 233.0%  
From Investments Rs m1,825-1,779 -102.6%  
From Financial Activity Rs m-3,5241,166 -302.3%  
Net Cashflow Rs m877156 563.2%  

Share Holding

Indian Promoters % 9.5 44.0 21.5%  
Foreign collaborators % 6.8 0.0 -  
Indian inst/Mut Fund % 1.6 45.1 3.5%  
FIIs % 1.6 18.6 8.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 83.8 56.0 149.7%  
Shareholders   64,043 98,617 64.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EROS INTERNATIONAL With:   PVR INOX    TIPS IND.    PRIME FOCUS    


More on EROS INTERNATIONAL vs Inox Leisure

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EROS INTERNATIONAL vs Inox Leisure Share Price Performance

Period EROS INTERNATIONAL Inox Leisure S&P BSE TECK
1-Day -1.38% 0.70% 0.63%
1-Month -27.01% 2.62% -4.96%
1-Year -19.39% 25.87% 27.83%
3-Year CAGR -10.50% 2.64% 10.25%
5-Year CAGR -25.65% 11.25% 16.24%

* Compound Annual Growth Rate

Here are more details on the EROS INTERNATIONAL share price and the Inox Leisure share price.

Moving on to shareholding structures...

The promoters of EROS INTERNATIONAL hold a 16.3% stake in the company. In case of Inox Leisure the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EROS INTERNATIONAL and the shareholding pattern of Inox Leisure.

Finally, a word on dividends...

In the most recent financial year, EROS INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Inox Leisure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of EROS INTERNATIONAL, and the dividend history of Inox Leisure.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.